2004 -- H 8205 SUBSTITUTE A

=======

LC01678/SUB A/2

=======

STATE OF RHODE ISLAND

IN GENERAL ASSEMBLY

JANUARY SESSION, A.D. 2004

____________

A N A C T

RELATING TO HUMAN SERVICES -- FAMILY INDEPENDENCE ACT

     

     

     Introduced By: Representatives Naughton, Slater, Giannini, Lima, and Handy

     Date Introduced: February 26, 2004

     Referred To: House Finance

It is enacted by the General Assembly as follows:

1-1

     SECTION 1. Chapter 40-5.1 of the General Laws entitled "Family Independence Act" is

1-2

hereby amended by adding thereto the following section:

1-3

     40-5.1-47. Child Support Pass-Through. – For any month in which a noncustodial

1-4

parent makes a child support payment in the month when due and the support is collected by the

1-5

department of administration, division of taxation for a child or children receiving cash assistance

1-6

pursuant to this chapter, the first fifty dollars ($50) of the child support payment, or the actual

1-7

amount of the child support payment if the payment is less than fifty dollars ($50), shall be paid

1-8

to the family in which the child resides. If more than one noncustodial parent makes a child

1-9

support payment to children living in the same family, there shall only be one (1) payment of fifty

1-10

($50) paid to the family from the child support collected. This payment is known as the "pass

1-11

through" payment shall be sent to the family within two (2) business days of the determination

1-12

that the amount is due and owing and no later than within two (2) business days of the end of the

1-13

month in which the support was collected.

1-14

     SECTION 2. Notwithstanding the provisions of 2004H-8219 Substitute A, As Amended,

1-15

entitled “AN ACT MAKING APPROPRIATIONS FOR THE SUPPORT OF THE STATE FOR

1-16

THE FISCAL YEAR ENDING JUNE 30, 2005”, Article 1 of 2004H-8219 Substitute A, As

1-17

Amended is hereby repealed in its entirety and the following language is substituted therefor:

1-18

     “SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained

1-19

in this act, the following general revenue amounts are hereby appropriated out of any money in

2-1

the treasury not otherwise appropriated to be expended during the fiscal year ending June 30,

2-2

2005. The amounts identified for federal funds and restricted receipts shall be made available

2-3

pursuant to section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For

2-4

the purposes and functions hereinafter mentioned, the state controller is hereby authorized and

2-5

directed to draw his or her orders upon the general treasurer for the payment of such sums or such

2-6

portions thereof as may be required from time to time upon receipt by him or her of properly

2-7

authenticated vouchers.

2-8

     Administration

2-9

     Central Management

2-10

     General Revenues 3,820,003

2-11

     Federal Funds 280,705

2-12

      Total - Central Management 4,100,708

2-13

     Accounts and Control General Revenues 4,004,758

2-14

     Budgeting General Revenues 2,349,275

2-15

     Municipal Affairs

2-16

     General Revenues 1,188,426

2-17

     Federal Funds 9,966,039

2-18

     Total - Municipal Affairs 11,154,465

2-19

     Purchasing General Revenues 2,015,876

2-20

     Auditing General Revenues 1,690,061

2-21

     Human Resources General Revenues 6,882,631

2-22

     Personnel Appeal Board General Revenues 117,622

2-23

     Taxation

2-24

     General Revenues 17,684,104

2-25

     Federal Funds 1,027,275

2-26

     Restricted Receipts 1,109,092

2-27

     Other Funds

2-28

     Motor Fuel Tax Evasion Program 56,487

2-29

      Temporary Disability Insurance 756,775

2-30

      Total - Taxation 20,633,733

2-31

     Registry of Motor Vehicles

2-32

     General Revenues 15,354,008

2-33

     Federal Funds 28,826

2-34

     Restricted Receipts 14,255

3-1

      Total – Registry of Motor Vehicles 15,397,089

3-2

     Child Support Enforcement

3-3

     General Revenues 3,309,006

3-4

     Federal Funds 6,655,612

3-5

      Total – Child Support Enforcement 9,964,618

3-6

     Central Services

3-7

     General Revenues

3-8

      General Revenues 11,622,086

3-9

      Energy Office Grants 662,515

3-10

      Renewable Energy Program 400,000

3-11

      Federal Funds 18,069,352

3-12

     Restricted Receipts 776,577

3-13

      Total - Central Services 31,530,530

3-14

     Office of Library and Information Services

3-15

     General Revenues 4,453,301

3-16

     Federal Funds 1,287,901

3-17

     Restricted Receipts 5,000

3-18

     Other Funds

3-19

      Federal Highway - PL Systems Planning 997,220

3-20

      Air Quality Modeling 17,459

3-21

      Total - Office of Library and Information Services 6,760,881

3-22

     General

3-23

     General Revenues

3-24

      Information Processing Overhead 680,000

3-25

      Miscellaneous Grants 1,018,200

3-26

      Shepard Building Operating/Parking 1,970,331

3-27

      Rhode Island Sports Foundation 550,000

3-28

      Asset Inventory 150,000

3-29

      Torts – Courts 400,000

3-30

      Property Tax Relief Credit 6,000,000

3-31

      State Employees/Teachers Retiree Health Subsidy 5,644,039

3-32

      Economic Development Corporation 6,820,287

3-33

      Office of City & Town Development – EDC 375,000

3-34

      EPScore – EDC 1,500,000

4-1

      Centers of Excellence 3,000,000

4-2

      Economic Policy Council 300,000

4-3

      Housing Resources Commission 3,260,147

4-4

      Neighborhood Opportunities Program 5,000,000

4-5

      Motor Vehicle Excise Tax Payment 104,987,142

4-6

      Property Revaluation 860,656

4-7

      General Revenue Sharing Program 52,438,532

4-8

      Payment in Lieu of Tax Exempt Properties 22,716,117

4-9

      Distressed Communities Relief Program 8,533,333

4-10

      Resource Sharing and State Library Aid 8,091,959

4-11

      Library Construction Aid 2,621,329

4-12

     Restricted Receipts 1,125,983

4-13

     Other Funds

4-14

      RICAP - State House Terrace/South Stairs 150,000

4-15

      RICAP - Chapin Health Laboratory 150,000

4-16

      RICAP - Cranston Street Armory 1,000,000

4-17

      RICAP - Old State House 300,000

4-18

      RICAP - Veterans’ Office Building 150,000

4-19

      RICAP - Court Buildings – HVAC 100,000

4-20

      RICAP - Washington County Government Center 215,000

4-21

      RICAP - Williams Powers Building 210,000

4-22

      RICAP - State House Renovations – Phase II 325,000

4-23

      RICAP – State House Renovations – Phase III 245,000

4-24

      RICAP – Powers Building Technology Infrastructure 200,000

4-25

      RICAP - Environmental Compliance 500,000

4-26

      RICAP - Fox Point Hurricane Barrier 50,000

4-27

      RICAP – Pastore Center Sewer 1,250,000

4-28

      RICAP – Fire Code Compliance State Buildings 250,000

4-29

      Total - General 243,138,055

4-30

     Debt Service Payments

4-31

     General Revenues Debt Service Payments 89,725,442

4-32

     Federal Funds 1,286,406

4-33

     Restricted Receipts 7,786,896

4-34

     Other Funds

5-1

      MHRH Community Services Program 5,412,502

5-2

      MHRH Community Mental Health Program 2,087,498

5-3

      DEM – Narragansett Bay Commission 373,493

5-4

      DEM – Wastewater Treatment 4,731,069

5-5

      DEM – Recreation 6,167,438

5-6

      RIPTA - Debt Service 623,059

5-7

      Transportation Debt Service 34,569,648

5-8

      RIRBA - DLT – Temporary Disability Insurance 45,586

5-9

      COPS - DLT Building – TDI 360,935

5-10

      COPS - Center General – Furniture – TDI 19,046

5-11

      COPS - Pastore Center Telecommunications – TDI 17,236

5-12

      COPS – DLT Building – Reed Act 29,821

5-13

      COPS – Center General – Furniture – Reed Act 5,642

5-14

      COPS – Pastore Center Telecommunications – Reed Act 1,425

5-15

      Debt - URI Education and General 1,088,999

5-16

      Debt - URI Housing Loan Funds 1,751,951

5-17

      Debt - URI Dining Services 266,889

5-18

      Debt - URI Health Services 126,218

5-19

      Debt - W. Alton Jones Services 112,766

5-20

      Debt - URI Memorial Union 98,277

5-21

      Debt - URI Sponsored Research (Indirect Cost) 101,334

5-22

      Debt - RIC Education and General 296,614

5-23

      Debt - RIC Housing 568,191

5-24

      Debt - RIC Student Center and Dining 177,951

5-25

      Debt - RIC Student Union 217,171

5-26

      Debt - CCRI Bookstore 177,092

5-27

      Total - Debt Service Payments 158,226,595

5-28

     Sheriffs General Revenues 13,427,890

5-29

      Grand Total - Administration 531,394,787

5-30

     Business Regulation

5-31

     Central Management General Revenues 1,686,137

5-32

     Banking Regulation General Revenues 1,687,281

5-33

     Securities Regulation General Revenues 806,336

5-34

     Commercial Licensing and Regulation

6-1

     General Revenues 1,206,764

6-2

     Restricted Receipts 100,000

6-3

      Total - Commercial Licensing and Regulation 1,306,764

6-4

     Racing and Athletics General Revenues 546,145

6-5

     Insurance Regulation

6-6

     General Revenues 3,985,206

6-7

     Restricted Receipts 529,657

6-8

      Total - Insurance Regulation 4,514,863

6-9

     Board of Accountancy General Revenues 135,480

6-10

      Grand Total - Business Regulation 10,683,006

6-11

     Labor and Training

6-12

     Central Management

6-13

     General Revenues 272,253

6-14

     Restricted Receipts 446,311

6-15

      Total - Central Management 718,564

6-16

     Workforce Development Services

6-17

     Federal Funds 14,673,696

6-18

     Restricted Receipts 12,960,602

6-19

     Other Funds

6-20

     Reed Act – Rapid Job Entry 1,650,413

6-21

      Reed Act – Woonsocket netWORKri Office Renovations 150,000

6-22

      Reed Act – Workforce Development 5,998,166

6-23

     Of the $7.8 million appropriated from Reed Act funds, $1.7 million may be used solely

6-24

for the Rapid Job Entry Program to engage welfare recipients in employment preparation and

6-25

placement through employment assessment workshop and job club/job search workshop

6-26

activities; $150,000 may be used solely for netWORKri office renovations; and $6.0 million may

6-27

be used solely for the administration of this state’s unemployment compensation law and public

6-28

employment offices.

6-29

     Total - Workforce Development Services 35,432,877

6-30

     Workforce Regulation and Safety General Revenues 3,398,566

6-31

     Income Support

6-32

     General Revenues 2,908,229

6-33

     Federal Funds 14,061,495

6-34

     Restricted Receipts 1,378,091

7-1

     Other Funds

7-2

      Temporary Disability Insurance Fund 168,309,848

7-3

      Employment Security Fund 211,325,000

7-4

      Total - Income Support 397,982,663

7-5

     Injured Workers Services Restricted Receipts 11,232,483

7-6

     Labor Relations Board General Revenues 342,154

7-7

      Grand Total - Labor and Training 449,107,307

7-8

     Legislature

7-9

     General Revenues 27,576,547

7-10

     Restricted Receipts 1,099,365

7-11

     Other Funds 1,500,000

7-12

      Grand Total - Legislature 30,175,912

7-13

     Lieutenant Governor General Revenues 865,343

7-14

     Secretary of State

7-15

     Administration General Revenues 1,504,994

7-16

     Corporations

7-17

     General Revenues

7-18

      General Revenues ` 1,499,570

7-19

      UCC Automated System 42,000

7-20

      Total - Corporations 1,541,570

7-21

     State Archives

7-22

     General Revenues 97,132

7-23

     Restricted Receipts 523,433

7-24

      Total - State Archives 620,565

7-25

     Elections

7-26

     General Revenues 743,196

7-27

     Federal Funds 2,635,250

7-28

      Total - Elections 3,378,446

7-29

     State Library General Revenues 727,344

7-30

     Office of Civics and Public Information General Revenues 427,331

7-31

      Grand Total - State 8,200,250

7-32

     General Treasurer

7-33

     Treasury

7-34

     General Revenues 2,512,566

8-1

     Federal Funds 260,709

8-2

     Restricted Receipts 10,000

8-3

     Other Funds Temporary Disability Insurance Fund 266,131

8-4

     Total – Treasury 3,049,406

8-5

     State Retirement System

8-6

     Other Funds

8-7

      Administrative Expenses - State Retirement System 6,758,560

8-8

      Retirement - Treasury Investment Operations 686,228

8-9

      Total - State Retirement System 7,444,788

8-10

     Unclaimed Property Restricted Receipts 19,561,000

8-11

     RI Refunding Bond Authority General Revenues 72,308

8-12

     Crime Victim Compensation Program

8-13

     General Revenues 2,453,083

8-14

     Federal Funds 4,111,057

8-15

     Restricted Receipts 2,800,639

8-16

      Total - Crime Victim Compensation Program 9,364,779

8-17

      Grand Total - General Treasurer 39,492,281

8-18

     Boards for Design Professionals General Revenues 413,929

8-19

     Board of Elections

8-20

     General Revenues 1,608,350

8-21

     Federal Funds 1,001,828

8-22

      Grand Total - Board of Elections 2,610,178

8-23

     Rhode Island Ethics Commission General Revenues 1,170,328

8-24

     Office of Governor General Revenues 4,345,275

8-25

     Public Utilities Commission

8-26

     General Revenues 820,154

8-27

     Federal Funds 73,038

8-28

     Restricted Receipts 5,338,350

8-29

      Grand Total - Public Utilities Commission 6,231,542

8-30

     Rhode Island Commission on Women General Revenues 83,639

8-31

     Children, Youth, and Families

8-32

     Central Management

8-33

     General Revenues 7,814,153

8-34

     Federal Funds 3,779,826

9-1

      Total - Central Management 11,593,979

9-2

     Children's Behavioral Health Services

9-3

     General Revenues 21,866,852

9-4

     Federal Funds 24,102,655

9-5

     Total - Children's Behavioral Health Services 45,969,507

9-6

     Juvenile Correctional Services

9-7

     General Revenues 28,553,943

9-8

     Federal Funds 2,759,533

9-9

     Restricted Receipts 6,500

9-10

     Other Funds RICAP – NAFI Center 50,000

9-11

     Total - Juvenile Correctional Services 31,369,976

9-12

     Child Welfare

9-13

     General Revenues 85,253,517

9-14

     Federal Funds 64,612,054

9-15

     Restricted Receipts 1,512,441

9-16

      Total - Child Welfare 151,378,012

9-17

     Higher Education Incentive Grants General Revenues 200,000

9-18

      Grand Total - Children, Youth, and Families 240,511,474

9-19

     Elderly Affairs

9-20

     General Revenues

9-21

      General Revenues 15,242,626

9-22

      RIPAE 14,771,146

9-23

      Safety and Care of the Elderly 600

9-24

      Federal Funds 12,395,964

9-25

      Other Funds Intermodal Surface Transportation Fund 4,780,000

9-26

      Grand Total - Elderly Affairs 47,190,336

9-27

     Health

9-28

     Central Management

9-29

     General Revenues 4,676,158

9-30

     Federal Funds 5,209,806

9-31

     Restricted Receipts 2,924,896

9-32

      Total - Central Management 12,810,860

9-33

     State Medical Examiner

9-34

     General Revenues 1,826,750

10-1

     Federal Funds 156,535

10-2

      Total - State Medical Examiner 1,983,285

10-3

     Family Health

10-4

     General Revenues 2,831,389

10-5

     Federal Funds 32,001,935

10-6

     Restricted Receipts 5,723,009

10-7

      Total - Family Health 40,556,333

10-8

     Health Services Regulation

10-9

     General Revenues 4,618,305

10-10

     Federal Funds 5,003,371

10-11

     Restricted Receipts 382,236

10-12

      Total - Health Services Regulation 10,003,912

10-13

     Environmental Health

10-14

     General Revenues 4,429,906

10-15

     Federal Funds 4,070,386

10-16

     Restricted Receipts 1,439,121

10-17

      Total - Environmental Health 9,939,413

10-18

     Health Laboratories

10-19

     General Revenues 6,008,168

10-20

     Federal Funds 2,293,950

10-21

      Total - Health Laboratories 8,302,118

10-22

     Disease Prevention and Control

10-23

      General Revenues 4,786,122

10-24

      Smoking Cessation 835,002

10-25

      Federal Funds 16,138,332

10-26

     Restricted Receipts 1,048,821

10-27

     Other Funds

10-28

      Child Safety Program 78,979

10-29

      Walkable Communities Initiative 20,000

10-30

      Total - Disease Prevention and Control 22,907,256

10-31

      Grand Total - Health 106,503,177

10-32

     Human Services

10-33

     Central Management

10-34

     General Revenues 6,643,017

11-1

     Federal Funds 4,320,771

11-2

     Restricted Receipts 2,450,000

11-3

      Total - Central Management 13,413,788

11-4

     Individual and Family Support

11-5

     General Revenues 21,297,116

11-6

     Federal Funds 53,649,189

11-7

     Restricted Receipts 78,661

11-8

     Other Funds RICAP – Benjamin Rush Paving 187,000

11-9

     Total - Individual and Family Support 75,211,966

11-10

     Veterans' Affairs

11-11

     General Revenues 16,783,678

11-12

     Federal Funds 6,088,109

11-13

     Restricted Receipts 1,125,300

11-14

      Total - Veterans' Affairs 23,997,087

11-15

     Health Care Quality, Financing and Purchasing

11-16

     General Revenues 28,155,875

11-17

     Federal Funds 41,755,575

11-18

     Restricted Receipts 521,000

11-19

      Total - Health Care Quality, Financing & Purchasing 70,432,450

11-20

     Medical Benefits

11-21

     General Revenues

11-22

      Hospitals 104,294,973

11-23

      Nursing Facilities 136,613,825

11-24

      Managed Care 174,409,991

11-25

      Special Education 15,561,000

11-26

      Other 103,983,202

11-27

     Federal Funds

11-28

      Hospitals 127,536,850

11-29

      Nursing Facilities 170,643,461

11-30

      Managed Care 215,106,833

11-31

      Special Education 19,439,000

11-32

      Other 130,135,035

11-33

     Restricted Receipts Total 15,000

11-34

      Total - Medical Benefits 1,197,739,170

12-1

     Supplemental Security Income Program General Revenues 27,299,682 Family

12-2

Independence Program

12-3

     General Revenues

12-4

      Child Care 57,349,929

12-5

      TANF/Family Independence Program 11,711,783

12-6

     Federal Funds 83,136,653

12-7

      Total - Family Independence Program 152,198,365

12-8

     State Funded Programs

12-9

     General Revenues

12-10

      General Public Assistance 3,332,171

12-11

      Citizenship Participation Program 50,000

12-12

     Federal Funds 73,485,000

12-13

      Total - State Funded Programs 76,867,171

12-14

      Grand Total - Human Services 1,637,159,679

12-15

     Mental Health, Retardation, and Hospitals

12-16

     Central Management General Revenues 2,244,163

12-17

     Hospital and Community System Support

12-18

     General Revenues 22,208,707

12-19

     Other Funds

12-20

      RICAP - Utilities Upgrade 500,000

12-21

      RICAP - Medical Center Rehabilitation 400,000

12-22

      RICAP – Utility Systems - Water Tanks and Pipes 200,000

12-23

      RICAP – Central Power Plant Rehabilitation 100,000

12-24

      RICAP – Community Facilities Fire Code 365,000

12-25

      Total - Hospital and Community System Support 23,773,707

12-26

     Services for the Developmentally Disabled

12-27

     General Revenues 102,063,777

12-28

     Notwithstanding the provisions of section 35-3-15 of the Rhode Island General Laws, all

12-29

unexpended and unencumbered balances as of June 30, 2005 relating to the Pirovano Trust in the

12-30

Department of Mental Health, Retardation and Hospitals are hereby reappropriated to fiscal year

12-31

2006.

12-32

     Federal Funds 126,971,267

12-33

     Other Funds

12-34

      RICAP – MR/DD Residential Development 1,500,000

13-1

      RICAP - DD State Owned Group Homes 1,000,000

13-2

      Total - Services for the Developmentally Disabled 231,535,044

13-3

     Integrated Mental Health Services

13-4

     General Revenues 39,474,057

13-5

     Federal Funds 36,363,567

13-6

      Total - Integrated Mental Health Services 75,837,624

13-7

     Hospital and Community Rehabilitation Services

13-8

     General Revenues 45,746,423

13-9

     Federal Funds 55,360,212

13-10

     Other Funds RICAP - Zambarano Buildings and Utilities 200,000

13-11

     Total - Hospital and Community Rehabilitation Services 101,306,635

13-12

     Substance Abuse

13-13

     General Revenues 14,566,654

13-14

     Federal Funds 14,233,226

13-15

     Restricted Receipts 75,000

13-16

     Other Funds RICAP - Asset Protection 100,000

13-17

     Total - Substance Abuse 28,974,880

13-18

      Grand Total - Mental Health, Retardation, and Hospitals 463,672,053

13-19

     Office of the Child Advocate

13-20

      General Revenues 501,168

13-21

      Federal Funds 54,172

13-22

      Grand Total - Child Advocate 555,340

13-23

     Commission on the Deaf and Hard of Hearing General Revenues 272,198

13-24

     RI Developmental Disabilities Council Federal Funds 570,511

13-25

     Governor's Commission on Disabilities

13-26

     General Revenues 533,865

13-27

     Federal Funds 180,208

13-28

     Restricted Receipts 35,166

13-29

     Other Funds

13-30

      RICAP – Facility Renovation – Handicapped Accessibility 200,000

13-31

     Grand Total - Governor's Commission on Disabilities 949,239

13-32

     Commission for Human Rights

13-33

     General Revenues 984,444

13-34

     Federal Funds 239,300

14-1

      Grand Total - Commission for Human Rights 1,223,744

14-2

     Mental Health Advocate General Revenues 331,668

14-3

     Elementary and Secondary Education

14-4

     Administration of the Comprehensive Education Strategy

14-5

     General Revenues 15,311,591

14-6

     Federal Funds 144,764,555

14-7

     Restricted Receipts 997,339

14-8

      Total – Administration of the Comprehensive

14-9

      Education Strategy 161,073,485

14-10

     Davies Career and Technical School

14-11

     General Revenues 12,527,365

14-12

     Federal Funds 1,149,839

14-13

     Restricted Receipts 25,000

14-14

      Total - Davies Career and Technical School 13,702,204

14-15

     RI School for the Deaf

14-16

     General Revenues 5,699,792

14-17

     Federal Funds 789,972

14-18

     Other Funds RICAP - School for the Deaf – Facility Repairs 110,408

14-19

     Total - RI School for the Deaf 6,600,172

14-20

     Metropolitan Career and Technical School General Revenues 7,261,970

14-21

     Education Aid

14-22

     General Revenues 624,404,475

14-23

     Federal Funds 578,744

14-24

     Restricted Receipt 1,968,000

14-25

      Total – Education Aid 626,951,219

14-26

     Central Falls School District General Revenues 35,991,685

14-27

     Housing Aid General Revenues 43,855,701

14-28

     Teachers’ Retirement General Revenues 52,583,171

14-29

      Grand Total - Elementary and Secondary Education 948,019,607

14-30

     Public Higher Education

14-31

     Board of Governors/Office of Higher Education

14-32

      General Revenues 5,854,845

14-33

      Federal Funds 3,351,931

14-34

      Total – Board of Governors/Office of Higher Education 9,206,776

15-1

     University of Rhode Island

15-2

      General Revenues 81,600,378

15-3

      Other Funds

15-4

      University and College Funds 328,722,654

15-5

      RICAP - Asset Protection 4,334,000

15-6

      RICAP – Biological Sciences Center 200,000

15-7

      Total – University of Rhode Island 414,857,032

15-8

     Rhode Island College

15-9

      General Revenues 43,633,200

15-10

      Other Funds

15-11

      University and College Funds 63,036,882

15-12

      RICAP – Asset Protection 1,773,000

15-13

      RICAP - Alger Hall 1,164,558

15-14

      Total – Rhode Island College 109,607,640

15-15

     Community College of Rhode Island

15-16

      General Revenues 43,167,133

15-17

      Restricted Receipts 44,685

15-18

      Other Funds

15-19

      University and College Funds 49,030,599

15-20

      RICAP – Asset Protection 1,050,000

15-21

      RICAP – CCRI Newport Campus 1,544,000

15-22

      Total Community College of Rhode Island 94,836,417

15-23

      Grand Total – Public Higher Education 628,507,865

15-24

     RI State Council on the Arts

15-25

     General Revenues

15-26

      Operating Support 455,538

15-27

      Grants 1,986,526

15-28

     Federal Funds 720,500

15-29

     Restricted Receipts 200,000

15-30

      Grand Total - RI State Council on the Arts 3,362,564

15-31

     RI Atomic Energy Commission

15-32

     General Revenues 727,045

15-33

     Federal Funds 325,000

15-34

     Other Funds

16-1

     RICAP – Paint Interior Reactor Building Walls 55,000

16-2

      URI Sponsored Research 157,168

16-3

      Grand Total - RI Atomic Energy Commission 1,264,213

16-4

     RI Higher Education Assistance Authority

16-5

     General Revenues

16-6

      Needs Based Grants and Work Opportunities 8,922,769

16-7

      Authority Operations and Other Grants 1,032,820

16-8

     Federal Funds 8,048,830

16-9

     Other Funds Tuition Savings Program - Administration 5,413,273

16-10

     Grand Total - Higher Education Assistance Authority 23,417,692

16-11

     RI Historical Preservation and Heritage Commission

16-12

     General Revenues 1,192,997

16-13

     Federal Funds 592,746

16-14

     Restricted Receipts 206,800

16-15

      Grand Total - RI Historical Pres. and Heritage Comm. 1,992,543

16-16

     RI Public Telecommunications Authority

16-17

     General Revenues 1,238,482

16-18

     Other Funds

16-19

     Corporation for Public Broadcasting 749,428

16-20

      RICAP - Digital TV Conversion 2,800,000

16-21

     Grand Total - Public Telecommunications Authority 4,787,910

16-22

     Attorney General

16-23

     Criminal

16-24

     General Revenues 11,306,968

16-25

     Federal Funds 1,334,461

16-26

     Restricted Receipts 346,136

16-27

      Total - Criminal 12,987,565

16-28

     Civil

16-29

     General Revenues 3,455,162

16-30

     Federal Funds 76,437

16-31

     Restricted Receipts 456,389

16-32

      Total - Civil 3,987,988

16-33

     Bureau of Criminal Identification

16-34

     General Revenues 815,196

17-1

     Federal Funds 165,050

17-2

      Total - Bureau of Criminal Identification 980,246

17-3

     General General Revenues 1,716,836

17-4

      Other Funds – RICAP – Building Renovations & Repairs 397,500

17-5

      Total – General 2,114,336

17-6

      Grand Total - Attorney General 20,070,135

17-7

     Corrections

17-8

     Central Management General Revenues 9,933,312

17-9

     Parole Board General Revenues 1,062,505

17-10

     Institutional Custody

17-11

     General Revenues 124,125,120

17-12

     Federal Funds 7,958,153

17-13

     Restricted Receipts 136,875

17-14

     Other Funds

17-15

      RICAP – Perimeter/Security Upgrades 100,000

17-16

      RICAP – Fire Code Safety Improvements 500,000

17-17

      RICAP - Security Camera Installation 576,728

17-18

      RICAP – Reintegration Center State Match 253,247

17-19

      RICAP - General Renovations – Women’s 1,000,000

17-20

      RICAP - Women’s Bathroom Renovations 646,700

17-21

      RICAP – Work Release Roof 415,000

17-22

      RICAP – Heating and Temperature Control 342,000

17-23

      RICAP – Medium HVAC Renovations 31,000

17-24

     Total - Institutional Custody 136,084,823

17-25

     Rehabilitative Services

17-26

     General Revenues 12,329,213

17-27

     Federal Funds 1,753,589

17-28

      Total – Rehabilitative Services 14,082,802

17-29

      Grand Total - Corrections 161,163,442

17-30

     Judiciary

17-31

     Supreme Court

17-32

     General Revenues

17-33

      General Revenues 22,657,579

17-34

      Defense of Indigents 2,250,000

18-1

     Federal Funds 849,029

18-2

     Restricted Receipts 900,949

18-3

     Other Funds

18-4

      RICAP - Garrahy Judicial – Lighting/Ceiling 600,000

18-5

      RICAP - Licht Judicial Complex – Roof 25,000

18-6

      RICAP – McGrath Judicial Complex - Exterior 100,000

18-7

      RICAP – Blackstone Valley Courthouse Study 300,000

18-8

      Total - Supreme Court 27,682,557

18-9

     Superior Court

18-10

     General Revenues 17,613,081

18-11

     Federal Funds 633,327

18-12

      Total - Superior Court 18,246,408

18-13

     Family Court

18-14

     General Revenues 13,889,510

18-15

     Federal Funds 2,666,077

18-16

     Restricted Receipts 148,100

18-17

      Total - Family Court 16,703,687

18-18

     District Court

18-19

     General Revenues 8,669,882

18-20

     Federal Funds 5,000

18-21

     Total – District Court 8,674,882

18-22

     Traffic Tribunal General Revenues 6,586,787

18-23

     Workers' Compensation Court Restricted Receipts 6,124,172

18-24

      Grand Total - Judiciary 84,018,493

18-25

     Military Staff

18-26

     National Guard

18-27

     General Revenues 1,631,741

18-28

     Federal Funds 8,593,712

18-29

     Other Funds

18-30

      RICAP – Benefit Street Arsenal Rehabilitation 200,000

18-31

      RICAP - Schofield Armory Rehabilitation 100,000

18-32

      RICAP – US Property and Finance Office – HVAC 65,000

18-33

      RICAP – Warwick Armory Boiler 25,000

18-34

      RICAP – North Smithfield Armory 41,250

19-1

      RICAP – AMC Roof Replacement 50,000

19-2

      RICAP – Camp Fogarty Training Site 50,000

19-3

      RICAP – State Armories Fire Code Comp. 12,500

19-4

      RICAP – Federal Armories Fire Code Comp. 6,250

19-5

      RICAP – Logistics/Maintenance Facilities Fire 6,250

19-6

      Total - National Guard 10,781,703

19-7

     Emergency Management

19-8

     General Revenues 544,157

19-9

     Federal Funds 26,450,299

19-10

     Restricted Receipts 188,157

19-11

      Total - Emergency Management 27,182,613

19-12

      Grand Total - Military Staff 37,964,316

19-13

     E-911 Emergency Telephone System

19-14

     General Revenues 3,821,407

19-15

     Restricted Receipts 1,650,016

19-16

      Grand Total - E-911 Emergency Telephone System 5,471,423

19-17

     Fire Safety Code Board of Appeal and Review General Revenues 241,338

19-18

     State Fire Marshal

19-19

     General Revenues 1,977,834

19-20

     Federal Funds 408,390

19-21

     Other Funds DEA Forfeiture Funds 20,000

19-22

      Grand Total - State Fire Marshal 2,406,224

19-23

     Commission on Judicial Tenure and Discipline General Revenues 102,842

19-24

     Rhode Island Justice Commission

19-25

     General Revenues 248,367

19-26

     Federal Funds 5,687,720

19-27

     Restricted Receipts 90,000

19-28

      Grand Total - Rhode Island Justice Commission 6,026,087

19-29

     Municipal Police Training Academy

19-30

     General Revenues 361,327

19-31

     Federal Funds 143,000

19-32

      Grand Total - Municipal Police Training Academy 504,327

19-33

     State Police

19-34

     General Revenues 43,012,525

20-1

     Federal Funds 1,715,334

20-2

     Restricted Receipts 298,089

20-3

     Other Funds

20-4

      RICAP – Barracks and Training Headquarters 161,000

20-5

      RICAP – Headquarters Repair/Renovation 75,000

20-6

      Traffic Enforcement - Municipal Training 119,425

20-7

      Lottery Commission Assistance 119,079

20-8

      Road Construction Reimbursement 1,587,311

20-9

      Grand Total - State Police 47,087,763

20-10

     Office of Public Defender

20-11

     General Revenues 6,852,438

20-12

     Federal Funds 419,167

20-13

      Grand Total - Office of Public Defender 7,271,605

20-14

     Environmental Management

20-15

     Policy and Administration

20-16

     General Revenues 8,314,846

20-17

     Federal Funds 1,991,206

20-18

     Restricted Receipts 2,867,879

20-19

     Other Funds

20-20

     DOT Recreational Projects 48,582

20-21

      Blackstone Bikepath Design 1,248,582

20-22

      RICAP - Dam Repair 1,100,000

20-23

      Total - Policy and Administration 15,571,095

20-24

     Natural Resources

20-25

     General Revenues 15,417,355

20-26

     Federal Funds 13,486,867

20-27

     Restricted Receipts 3,655,748

20-28

     Other Funds

20-29

      RICAP – Recreational Facilities Improvement 900,000

20-30

      RICAP – Fort Adams Rehabilitation 350,000

20-31

      RICAP – Jamestown Fishing Pier 75,000

20-32

      RICAP - Wickford Marine Facility 200,000

20-33

      RICAP - Galilee Piers 550,000

20-34

      RICAP - Newport Piers 200,000

21-1

      Total - Natural Resources 34,834,970

21-2

     Environmental Protection

21-3

     General Revenues 9,012,828

21-4

     Federal Funds 9,914,944

21-5

     Restricted Receipts 4,505,251

21-6

      Total - Environmental Protection 23,433,023

21-7

      Grand Total - Environmental Management 73,839,088

21-8

     Coastal Resources Management Council

21-9

     General Revenues 1,460,351

21-10

     Federal Funds 2,145,000

21-11

     Restricted Receipts 250,000

21-12

     OSPAR South Coast Restoration Project 0

21-13

      Grand Total - Coastal Resources Management Council 3,855,351

21-14

     State Water Resources Board

21-15

     General Revenues 1,229,023

21-16

     Federal Funds 500,000

21-17

     Restricted Receipts 495,000

21-18

     Other Funds

21-19

      RICAP - Big River Management Area 92,075

21-20

      RICAP – Supplemental Water Supplies Development 400,000

21-21

      Grand Total - State Water Resources Board 2,716,098

21-22

     Transportation

21-23

     Central Management

21-24

     Federal Funds 8,962,162

21-25

     Other Funds Gasoline Tax 3,545,484

21-26

     Total - Central Management 12,507,646

21-27

     Management and Budget

21-28

     Other Funds Gasoline Tax 1,945,792

21-29

     Infrastructure – Engineering – Garvee/Motor Fuel Tax Bonds

21-30

     Federal Funds 198,459,292

21-31

     Restricted Receipts 4,450,023

21-32

     Other Funds

21-33

      Gasoline Tax 49,630,584

21-34

      RICAP – Pawtucket – Central Falls Train Station Study 100,000

22-1

      Land Sale Revenue 4,000,000

22-2

      State Infrastructure Bank 1,000,000

22-3

      Total - Infrastructure – Engineering – Garvee/Motor

22-4

      Fuel Tax Bonds 257,639,899

22-5

     Infrastructure Maintenance

22-6

     Other Funds

22-7

      Gasoline Tax 39,532,934

22-8

      Outdoor Advertising 60,565

22-9

      Total - Infrastructure Maintenance 39,593,499

22-10

      Grand Total - Transportation 311,686,836

22-11

     Statewide Totals

22-12

     General Revenues 2,937,776,732

22-13

     Federal Funds 1,861,852,808

22-14

     Restricted Receipts 114,139,493

22-15

     Other Funds 1,045,721,925

22-16

      Statewide Grand Total 5,959,490,958

22-17

     SECTION 2. Each line appearing in Section 1 of this Article shall constitute an

22-18

appropriation.

22-19

     SECTION 3. Upon the transfer of any function of a department or agency to another

22-20

department or agency, the Governor is hereby authorized by means of executive order to transfer

22-21

or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected

22-22

thereby.

22-23

     SECTION 4. From the appropriation for contingency shall be paid such sums as may be

22-24

required at the discretion of the Governor and the Director of Administration to fund expenditures

22-25

for which appropriations may not exist. Such contingency funds may also be used for

22-26

expenditures in the several departments and agencies where appropriations are insufficient, or

22-27

where such requirements are due to unforeseen conditions or are non-recurring items of an

22-28

unusual nature. Said appropriations may also be used for the payment of bills incurred due to

22-29

emergencies or to any offense against public peace and property, in accordance with the

22-30

provisions of Titles 11 and 45 of the General Laws of 1956, as amended. All expenditures and

22-31

transfers from this account shall be approved by the Director of Administration and the Governor.

22-32

     SECTION 5. The reimbursement of any state department or agency for the cost of work

22-33

or services performed for any other department or agency is hereby authorized, subject to

22-34

regulations promulgated by the Director of Administration.

23-1

     SECTION 6. The General Assembly may provide a written "statement of legislative

23-2

intent" signed by the chairperson of the House Finance Committee and by the chairperson of the

23-3

Senate Finance Committee to show the intended purpose of the appropriations contained in

23-4

Section 1 of this Article. The statement of legislative intent shall be kept on file in the House

23-5

Finance Committee and in the Senate Finance Committee.

23-6

     At least twenty (20) days prior to the issuance of a grant or the release of funds, which

23-7

grant or funds are listed on the legislative letter of intent, all department, agency and corporation

23-8

directors, shall notify in writing the chairperson of the House Finance Committee and the

23-9

chairperson of the Senate Finance Committee of the approximate date when the funds are to be

23-10

released or granted.

23-11

     SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby

23-12

appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all

23-13

funds required to be disbursed for the benefit payments from the Temporary Disability Insurance

23-14

Fund and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2005.

23-15

     SECTION 8. Appropriation of Employment Security Funds -- There is hereby

23-16

appropriated pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to

23-17

be disbursed for benefit payments from the Employment Security Fund for the fiscal year ending

23-18

June 30, 2005.

23-19

     SECTION 9. Appropriations of University and College Funds – There is hereby

23-20

appropriated pursuant to section 16-59-9 of the Rhode Island General Laws relating to the

23-21

appropriations of funds by the General Assembly for Higher Education, and section 16-59-18 of

23-22

the General Laws relating to receipts from sources other than appropriations, any funds received

23-23

by the Board of Governors for Higher Education, the University of Rhode Island, Rhode Island

23-24

College, or the Community College of Rhode Island for the fiscal year ending June 30, 2005

23-25

payable out of the University and College Funds.

23-26

     SECTION 10. Departments and agencies listed below may not exceed the number of full-

23-27

time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions

23-28

do not include seasonal or intermittent positions whose scheduled period of employment does not

23-29

exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and

23-30

twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include

23-31

individuals engaged in training, the completion of which is a prerequisite of employment.

23-32

     Provided, however, that the Governor or designee, Speaker of the House of

23-33

Representatives or designee, and the President of the Senate or designee may authorize an

23-34

adjustment to any limitation. Prior to the authorization, the State Budget Officer shall make a

24-1

detailed written recommendation to the Governor, the Speaker of the House, and the President of

24-2

the Senate. A copy of the recommendation and authorization to adjust shall be transmitted to the

24-3

chairman of the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor

24-4

and the Senate Fiscal Advisor.

24-5

      FTE POSITION AUTHORIZATION

24-6

     Departments and Agencies Full-Time Equivalent

24-7

     Administration 1,269.2

24-8

     Business Regulation 111.0

24-9

     Labor and Training 536.7

24-10

     Legislature 280.0

24-11

     Lieutenant Governor 10.0

24-12

     State 59.0

24-13

     General Treasurer 87.5

24-14

     Boards for Design Professionals 4.0

24-15

     Board of Elections 15.0

24-16

     Rhode Island Ethics Commission 12.0

24-17

     Office of Governor 47.5

24-18

     Public Utilities Commission 47.0

24-19

     Rhode Island Commission on Women 1.0

24-20

     Children, Youth, and Families 851.8

24-21

     Elderly Affairs 52.0

24-22

     Health 493.2

24-23

     Human Services 1,071.3

24-24

     Mental Health, Retardation, and Hospitals 1,999.7

24-25

     Office of the Child Advocate 5.8

24-26

     Commission on the Deaf and Hard of Hearing 3.0

24-27

     RI Developmental Disabilities Council 2.0

24-28

     Governor's Commission on Disabilities 6.6

24-29

     Commission for Human Rights 15.0

24-30

     Mental Health Advocate 3.7

24-31

     Elementary and Secondary Education 333.1

24-32

     Office of Higher Education 23.0

24-33

     Provided that 1.0 of the total authorization would be available only for a position that is

24-34

supported by third party funds.

25-1

     University of Rhode Island 2,554.6

25-2

     Provided that 602.0 of the total authorization would be available only for positions that

25-3

are supported by third party funds.

25-4

     Rhode Island College 934.2

25-5

     Provided that 78.0 of the total authorization would be available only for positions that are

25-6

supported by third party funds.

25-7

     Community College of Rhode Island 825.9

25-8

     Provided that 100.0 of the total authorization would be available only for positions that

25-9

are supported by third party funds.

25-10

     Rhode Island State Council on the Arts 7.0

25-11

     RI Atomic Energy Commission 8.6

25-12

     Higher Education Assistance Authority 46.0

25-13

     Historical Preservation and Heritage Commission 17.6

25-14

     Public Telecommunications Authority 22.0

25-15

     Attorney General 230.5

25-16

     Corrections 1,539.0

25-17

     Judiciary 743.5

25-18

     Military Staff 98.0

25-19

     E-911 Emergency Telephone System 50.6

25-20

     Fire Safety Code Bd. of Appeal and Review 3.0

25-21

     RI State Fire Marshal 32.0

25-22

     Commission on Judicial Tenure and Discipline 1.0

25-23

     Rhode Island Justice Commission 9.0

25-24

     Municipal Police Training Academy 4.0

25-25

     State Police 281.0

25-26

     Office of Public Defender 87.2

25-27

     Environmental Management 538.7

25-28

     Coastal Resources Management Council 29.0

25-29

     State Water Resources Board 9.0

25-30

     Transportation 815.7

25-31

      Total 16,227.2

25-32

     SECTION 11. The amounts reflected in this Article include the appropriation of Rhode

25-33

Island Capital Plan funds for fiscal year 2005 and supersede appropriations provided for FY 2005

25-34

within Section 11 of Article 1 of Chapter 376 of the P.L. of 2003.

26-1

     The following amounts are hereby appropriated out of any money in the State’s Rhode

26-2

Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal years ending

26-3

June 30, 2006, June 30, 2007, June 30, 2008, and June 30, 2009. These amounts supersede

26-4

appropriations provided within Section 11 of Article 1 of Chapter 376 of the P.L. of 2003. For

26-5

the purposes and functions hereinafter mentioned, the State Controller is hereby authorized and

26-6

directed to draw his or her orders upon the General Treasurer for the payment of such sums and

26-7

such portions thereof as may be required by him or her upon receipt of properly authenticated

26-8

vouchers.

26-9

      FiscalYearEnding Fiscal Year Ending Fiscal Year Ending FiscalYearEnding

26-10

      Project June 30, 2006 June 30, 2007 June 30, 2008 June 30, 2009

26-11

     RICAP – Court Buildings

26-12

      HVAC 600,000 775,000 800,000 -

26-13

     RICAP – Legislative Office

26-14

      Building 2,500,000 5,000,000 6,000,000 -

26-15

     RICAP – Training School

26-16

      New Facility 1,000,000 5,000,000 6,800,000 -

26-17

     RICAP – URI Asset

26-18

      Protection 5,200,000 3,800,000 3,800,000 3,800,000

26-19

     RICAP – RIC Asset

26-20

      Protection 1,650,000 1,650,000 1,650,000 1,650,000

26-21

     RICAP – CCRI Asset

26-22

      Protection 1,050,000 1,050,000 1,050,000 1,050,000

26-23

     RICAP – Building Renovations

26-24

      and Repairs 371,000 31,000 26,000 34,750

26-25

     RICAP - Heating and Temperature

26-26

      Control 827,000 207,000 - -

26-27

     RICAP - Medium HVAC

26-28

      Renovations 654,000 - - -

26-29

     RICAP – Reintegration Center

26-30

      State Match 350,000 - - -

26-31

      RICAP – Women’s General

26-32

      Renovations 1,400,000 1,200,000 -

26-33

     RICAP - Work Release – Roof

26-34

      Plumbing/HVAC Repairs 623,000 347,000 - -

27-1

     RICAP – Garrahy Judicial

27-2

      Lighting/Ceiling 900,000 - - -

27-3

     RICAP – McGrath Judicial

27-4

      Complex 125,000 - - -

27-5

     RICAP – Judicial Complex

27-6

      Restrooms 50,000 50,000 50,000 -

27-7

     RICAP - AMC Roof

27-8

      Replacement 250,000 700,000 800,000 900,000

27-9

     RICAP – Dam Repair 2,750,000 1,475,000 750,000 750,000

27-10

      SECTION 12. Reappropriation of Funding for Rhode Island Capital Plan Fund Projects.

27-11

- Any unexpended funds from Rhode Island Capital Plan Fund project appropriations shall be

27-12

reappropriated in the ensuing fiscal year and made available for the same purpose.

27-13

     SECTION 13. Notwithstanding any provisions of Chapter 19 in Title 23 of the Rhode

27-14

Island General Laws, the Resource Recovery corporation shall transfer to the State Controller the

27-15

sum of four million three hundred thousand dollars ($4,300,000) on June 30, 2005.”

27-16

     SECTION 3. Notwithstanding the provisions of 2004H-8219 Substitute A, As amended,

27-17

entitled “AN ACT MAKING APPROPRIATIONS FOR THE SUPPORT OF THE STATE FOR

27-18

THE FISCAL YEAR ENDING JUNE 30, 2005”, Article 10 of 2004 H-8219 Substitute A, As

27-19

Amended, is hereby repealed in its entirety and the following language is substituted therefor:

27-20

     “SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained

27-21

in this act, the following general revenue amounts are hereby appropriated out of any money in

27-22

the treasury not otherwise appropriated to be expended during the fiscal year ending June 30,

27-23

2004. The amounts identified for federal funds and restricted receipts shall be made available

27-24

pursuant to section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For

27-25

the purposes and functions hereinafter mentioned, the state controller is hereby authorized and

27-26

directed to draw his or her orders upon the general treasurer for the payment of such sums or such

27-27

portions thereof as may be required from time to time upon receipt by him or her of properly

27-28

authenticated vouchers.

27-29

      FY 2004 FY 2004 FY 2004

27-30

      Enacted Change Final

27-31

     Administration

27-32

     Central Management

27-33

      General Revenues 2,131,791 242,583 2,374,374

27-34

      Federal Funds 298,986 (10,872) 288,114

28-1

      Total - Central Management 2,430,777 231,711 2,662,488

28-2

     Accounts and Control

28-3

      General Revenues

28-4

      General Revenues 9,272,646 (5,270,211) 4,002,435

28-5

      RI-SAIL 430,751 12,968 443,719

28-6

      Total - Accounts and Control 9,703,397 (5,257,243) 4,446,154

28-7

     Budgeting General Revenues 2,304,799 57,148 2,361,947

28-8

     Municipal Affairs

28-9

      General Revenues 1,253,325 (13,014) 1,240,311

28-10

      Federal Funds 7,572,738 239,851 7,812,589

28-11

      Total - Municipal Affairs 8,826,063 226,837 9,052,900

28-12

     Purchasing General Revenues 1,916,327 110,030 2,026,357

28-13

     Auditing General Revenues 1,677,216 (13,821) 1,663,395

28-14

     Human Resources

28-15

      Other Funds Bridge/Project State 0 10,446 10,446

28-16

      General Revenues 6,804,969 274,191 7,079,160

28-17

      Federal Funds 0 104,463 104,463

28-18

      Total - Human Resources 6,804,969 389,100 7,194,069

28-19

     Personnel Appeal Board General Revenues 116,182 2,137 118,319

28-20

      Taxation

28-21

      Other Funds

28-22

      Motor Fuel Tax Evasion Program 56,488 0 56,488

28-23

      Temporary Disability Insurance 572,322 102,201 674,523

28-24

      General Revenues 17,233,778 245,036 17,478,814

28-25

      Federal Funds 801,461 189,450 990,911

28-26

      Restricted Receipts 1,360,843 (155,343) 1,205,500

28-27

      Total – Taxation 20,024,892 381,344 20,406,236

28-28

     Registry of Motor Vehicles

28-29

      General Revenues

28-30

      General Revenues 15,248,702 414,320 15,663,022

28-31

      Digital License System 292,355 125,138 417,493

28-32

      OLIS Support 0 115,000 115,000

28-33

     Federal Funds 434,530 787,994 1,222,524

28-34

     Restricted Receipts Total 14,358 0 14,358

29-1

      Total – Registry of Motor Vehicles 15,989,945 1,442,452 17,432,397

29-2

     Child Support Enforcement

29-3

     General Revenues 3,294,395 (31,075) 3,263,320

29-4

     Federal Funds 6,533,864 28,325 6,562,189

29-5

      Total - Child Support Enforcement 9,828,259 (2,750) 9,825,509

29-6

     Central Services

29-7

     General Revenues

29-8

      General Revenues 14,291,837 2,000,935 16,292,772

29-9

      Energy Office Grants 356,407 (1,052) 355,355

29-10

     Federal Funds 19,886,658 (2,035,225) 17,851,433

29-11

     Restricted Receipts 1,067,887 (170,021) 897,866

29-12

     Other Funds Lighting Conservation 661,278 (661,278) 0

29-13

      Total - Central Services 36,264,067 (866,641) 35,397,426

29-14

     Office of Library and Information Services

29-15

     General Revenues 3,430,001 (47,324) 3,382,677

29-16

     Federal Funds 1,361,156 (104,601) 1,256,555

29-17

     Restricted Receipts 5,000 0 5,000

29-18

     Other Funds

29-19

      Federal Highway –

29-20

      PL Systems Planning 981,700 (7,455) 974,245

29-21

      Federal Highway –

29-22

      T2 Systems Planning 129,550 (126,000) 3,550

29-23

      Air Quality Modeling 20,283 (5,283) 15,000

29-24

      Total - Office of Library

29-25

     and Information Services 5,927,690 (290,663) 5,637,027

29-26

     General

29-27

     General Revenues

29-28

      Information Processing Overhead 480,000 0 480,000

29-29

      Property Tax Relief Credit 6,000,000 0 6,000,000

29-30

      Rhode Island Sports Foundation 367,500 32,500 400,000

29-31

      Shepard Building Operating/Parking 1,970,331 0 1,970,331

29-32

      Miscellaneous Grants 2,147,154 (37,750) 2,109,404

29-33

      Torts – Court Awards 400,000 0 400,000

29-34

      Asset Inventory Project 150,000 0 150,000

30-1

      Contingency Fund 1,500,000 518,053 2,018,053

30-2

     Notwithstanding the provisions of section 35-3-15 of the Rhode Island General Laws, all

30-3

unexpended and unencumbered balances of the appropriation for the contingency fund in the

30-4

Department of Administration as of June 30, 2004 shall be reappropriated to fiscal year 2005.

30-5

      Race and Police Community

30-6

     Relations Commission 0 62,847 62,847

30-7

      State Employees/Teachers

30-8

     Retiree Health 0 4,962,263 4,962,263

30-9

      Masonic Temple 0 500,000 500,000

30-10

      Economic Development Corporation 6,485,687 (100,000) 6,385,687

30-11

      Office of City & Town

30-12

     Development – EDC 500,000 0 500,000

30-13

      Centers for Excellence 4,000,000 0 4,000,000

30-14

      Economic Policy Council 300,000 0 300,000

30-15

      Housing Resource Commission 3,257,789 (3,193) 3,254,596

30-16

      Neighborhood Opportunities Program 5,000,000 0 5,000,000

30-17

      Motor Vehicle Excise Tax Payments 104,337,885 649,257 104,987,142

30-18

      Property Revaluation 2,228,320 375,460 2,603,780

30-19

      General Revenue Sharing Program 51,426,063 12,469 51,438,532

30-20

      Payment in Lieu of Tax

30-21

     Exempt Properties 21,716,117 0 21,716,117

30-22

      Distressed Communities

30-23

     Relief Program 7,533,333 0 7,533,333

30-24

      Resource Sharing and State

30-25

     Library Aid 7,586,860 0 7,586,860

30-26

     Construction Aid 2,537,200 (380,348) 2,156,852

30-27

     Federal Funds 298,050 0 298,050

30-28

     Restricted Receipts 1,196,000 (68,700) 1,127,300

30-29

     Other Funds

30-30

      RICAP - State House

30-31

      Skylights and Roof 0 74,300 74,300

30-32

      RICAP - State House

30-33

      Terrace/South Stairs 50,000 688,967 738,967

30-34

      RICAP - Chapin Health

31-1

     Laboratory 250,000 (16,339) 233,661

31-2

      RICAP - Cranston Street

31-3

     Armory 500,000 (109,368) 390,632

31-4

      RICAP - Cannon Building 222,000 (46,343) 175,657

31-5

      RICAP – Old State House 325,000 (225,000) 100,000

31-6

      RICAP - State Office Building 250,000 162,169 412,169

31-7

      RICAP – Veterans’ Auditorium

31-8

     Office Building 200,000 235,677 435,677

31-9

      RICAP – State Information

31-10

     Operations Center 200,000 (150,000) 50,000

31-11

      RICAP – Old Colony House 0 147,690 147,690

31-12

      RICAP - Court Buildings –

31-13

     HVAC 250,000 0 250,000

31-14

      RICAP - Washington County

31-15

     Government Center 268,000 (117,933) 150,067

31-16

      RICAP – William Powers

31-17

     Building 45,000 0 45,000

31-18

      RICAP - State House

31-19

     Renovations – Phase II 400,000 (46,919) 353,081

31-20

      RICAP – State House

31-21

      Renovations – Phase III 230,000 (180,000) 50,000

31-22

      RICAP – State House Security 0 69,401 69,401

31-23

      RICAP – Powers Building

31-24

      Technology Infrastructure 300,000 (250,000) 50,000

31-25

      RICAP – Board of Elections

31-26

     Building 0 47,555 47,555

31-27

      RICAP – Environmental

31-28

     Compliance 750,000 (48,233) 701,767

31-29

      RICAP - Fox Point

31-30

     Hurricane Barrier 50,000 0 50,000

31-31

      RICAP – Bio-Tech Training

31-32

     Laboratory 300,000 0 300,000

31-33

      RICAP – Pastore Center Sewer 0 500,000 500,000

31-34

      Total – General 236,008,289 7,258,482 243,266,771

32-1

     Debt Service Payments

32-2

     General Revenues 84,998,150 (20,863,741) 64,134,409

32-3

     Federal Funds 1,276,256 21,573 1,297,829

32-4

     Restricted Receipts

32-5

      RIRBA – DLT –

32-6

     Job Development Fund 45,709 0 45,709

32-7

      RIRBA – DLT –

32-8

     Rapid Reemployment 48,105 0 48,105

32-9

      COPS – Center

32-10

      General Furniture – WC 38,218 4,266 42,484

32-11

      COPS – DLT Building – WC 223,888 (7,793) 216,095

32-12

      COPS – DLT Building –

32-13

      Job Development Fund 66,560 (7,678) 58,882

32-14

      COPS – Pastore Center

32-15

     Telecommunications - JDF 3,350 (392) 2,958

32-16

      COPS – Pastore Center

32-17

      General Furniture 11,362 242 11,604

32-18

      COPS – Pastore Center

32-19

      Telecommunications - WC 11,270 (424) 10,846

32-20

      COPS – Center General Furn.

32-21

      – Rapid Reemployment 0 6,294 6,294

32-22

      COPS – DLT Building

32-23

      – Rapid Reemployment 0 31,742 31,742

32-24

      COPS – Pastore Center Com.

32-25

      – Rapid Reemployment 0 1,595 1,595

32-26

      Investment Receipts – TANS 1,420,594 437,952 1,858,546

32-27

      Convention Center Excess

32-28

      DS Rental Payment 3,623,549 1,406,551 5,030,100

32-29

     Other Funds

32-30

      MHRH Community

32-31

      Services Program 10,067,200 (5,000,000) 5,067,200

32-32

      MHRH Community

32-33

     Mental Health Program 2,273,266 0 2,273,266

32-34

      DEM – Narragansett Bay

33-1

     Commission 3,333,356 0 3,333,356

33-2

      DEM – Wastewater Treatment 1,930,951 2,619,826 4,550,777

33-3

      DEM Debt Service –

33-4

     Recreation 0 7,683,836 7,683,836

33-5

      DEM – Clean Water Finance

33-6

     Agency 0 2,405,922 2,405,922

33-7

      Water Resources Board 0 1,117,454 1,117,454

33-8

      RIC – GO Debt Service 0 473,462 473,462

33-9

      URI – GO Debt Service 0 4,255,021 4,255,021

33-10

      CCRI – GO Debt Service 0 1,141,479 1,141,479

33-11

      RIPTA Debt Service 431,190 (43,221) 387,969

33-12

      Transportation Debt Service 31,784,914 (817,000) 30,967,914

33-13

      RIRBA - DLT –

33-14

     Temporary Disability Insurance 45,586 0 45,586

33-15

      COPS - DLT Building – TDI 346,100 14,892 360,992

33-16

      COPS – Center General –

33-17

      Furniture – TDI 59,079 (39,051) 20,028

33-18

      COPS – Pastore Center

33-19

      Telecommunications – TDI 17,421 705 18,126

33-20

      COPS – DLT Building –

33-21

      Reed Act 31,296 (1,470) 29,826

33-22

      COPS – Center General –

33-23

      Furniture – Reed Act 5,342 591 5,933

33-24

      COPS – Pastore Center

33-25

      Telecomm. – Reed Act 1,575 (77) 1,498

33-26

      Debt - URI Education and

33-27

     General 1,088,999 0 1,088,999

33-28

      Debt - URI Housing Loan

33-29

     Funds 1,751,951 0 1,751,951

33-30

      Debt - URI Dining Services 266,889 0 266,889

33-31

      Debt - URI Health Services 126,218 0 126,218

33-32

      Debt - W. Alton Jones Services 112,766 0 112,766

33-33

      Debt - URI Memorial Union 98,277 0 98,277

33-34

      Debt - URI Sponsored

34-1

      Research (Indirect Cost) 101,334 0 101,334

34-2

      Debt - RIC Education and

34-3

     General 296,614 0 296,614

34-4

      Debt - RIC Housing 568,191 0 568,191

34-5

      Debt - RIC Student Center

34-6

     and Dining 177,951 0 177,951

34-7

      Debt - RIC Student Union 217,171 0 217,171

34-8

      Debt - CCRI Bookstore 177,092 0 177,092

34-9

      Total - Debt Service Payments 147,077,740 (5,157,444) 141,920,296

34-10

     Division of Sheriffs General Revenues 14,016,893 (515,045) 13,501,848

34-11

     Grand Total -Dept. of Administration 518,917,505 (2,004,366) 516,913,139

34-12

     Business Regulation

34-13

     Central Management General Revenues 1,645,971 34,397 1,680,368

34-14

     Banking Regulation General Revenues 1,627,501 31,116 1,658,617

34-15

     Securities Regulation General Revenues 799,456 (11,869) 787,587

34-16

     Commercial Licensing and Regulation

34-17

     General Revenues 1,167,196 3,525 1,170,721

34-18

     Restricted Receipts 100,000 0 100,000

34-19

      Total - Commercial

34-20

      Licensing 1,267,196 3,525 1,270,721

34-21

     Racing and Athletics General Revenues 718,056 (89,940) 628,116

34-22

     Insurance Regulation

34-23

     General Revenues 3,598,012 23,111 3,621,123

34-24

     Restricted Receipts 501,063 100,657 601,720

34-25

      Total - Insurance Regulation 4,099,075 123,768 4,222,843

34-26

     Board of Accountancy General Revenues 124,713 3,947 128,660

34-27

Grand Total - Business

34-28

     Regulation 10,281,968 94,944 10,376,912

34-29

     Department of Labor and Training

34-30

     Central Management

34-31

     General Revenues 352,820 (125,343) 227,477

34-32

     Restricted Receipts 753,585 (356,901) 396,684

34-33

      Total - Central Management 1,106,405 (482,244) 624,161

34-34

     Workforce Development Services

35-1

     General Revenues 1,400,000 0 1,400,000

35-2

     Federal Funds 14,883,220 4,021,064 18,904,284

35-3

     Restricted Receipts 11,617,450 (2,189,198) 9,428,252

35-4

     Other Funds

35-5

      Reed Act – Rapid Job Entry 1,725,758 (95,569) 1,630,189

35-6

      Reed Act – Woonsocket Network

35-7

     Office Renovations 250,000 0 250,000

35-8

      Reed Act – Workforce

35-9

     Development 2,016,254 (29,637) 1,986,617

35-10

     Of the $360.6 $410.2 million appropriated from other funds, $3.9 million is hereby

35-11

appropriated from Reed Act Funds. Of the $3.9 million amount, $1.6 million may be used solely

35-12

for the Rapid Job Entry Program to engage welfare recipients in employment preparation and

35-13

placement through employment Assessment Workshop and Job Club/Job Search Workshop

35-14

Activities, $250,000 may be used solely for netWORKri Office renovations, and $2.0 million

35-15

may be used solely for the administration of this state’s employment compensation law and

35-16

public employment offices.

35-17

      Total - Workforce

35-18

      Development Services 31,892,682 1,706,660 33,599,342

35-19

     Workforce Regulation and Safety

35-20

     General Revenues 2,872,587 (648,688) 2,223,899

35-21

     Income Support

35-22

     General Revenues 2,899,417 82,634 2,982,051

35-23

     Federal Funds 16,931,269 355,177 17,286,446

35-24

     Restricted Receipts 1,947,928 405,959 2,353,887

35-25

     Other Funds

35-26

      Temporary Disability Insurance Fund 177,671,368 (15,153,652) 162,517,716

35-27

      Employment Security Fund 178,800,000 64,960,000 243,760,000

35-28

      Reed Act – Administration Costs 54,179 0 54,179

35-29

     Provided that the $54,719 in Reed Act funds may be used solely for administration of the

35-30

state’s unemployment insurance program.

35-31

      Total - Income Support 378,304,161 50,650,118 428,954,279

35-32

     Injured Workers Services Restricted Receipts 10,784,725 698,387 11,483,112

35-33

     Labor Relations Board General Revenues 390,989 15,710 406,699

35-34

      Grand Total –

36-1

     Labor and Training 425,351,549 51,939,943 477,291,492

36-2

     Legislature

36-3

     General Revenues 27,326,547 1,411,671 28,738,218

36-4

     Restricted Receipts 884,303 400,000 1,284,303

36-5

     Other Funds 1,500,000 (1,500,000) 0

36-6

      Grand Total – Legislature 29,710,850 311,671 30,022,521

36-7

     Lieutenant Governor General Revenues 860,138 (20,786) 839,352

36-8

     State

36-9

     Administration General Revenues 1,180,127 211,185 1,391,312

36-10

     Corporations

36-11

     General Revenues

36-12

      General Revenues 1,785,231 (318,040) 1,467,191

36-13

      UCC Automated System 0 100,000 100,000

36-14

      Total – Corporations 1,785,231 (218,040) 1,567,191

36-15

     State Archives

36-16

     General Revenues 97,823 (3,398) 94,425

36-17

     Restricted Receipts 553,511 (66,500) 487,011

36-18

      Total - State Archives 651,334 (69,898) 581,436

36-19

     Elections

36-20

     General Revenues 363,039 37,919 400,958

36-21

     Federal Funds 8,260,870 (5,755,350) 2,505,520

36-22

      Total – Elections 8,623,909 (5,717,431) 2,906,478

36-23

     State Library General Revenues 680,008 28,931 708,939

36-24

     Office of Public Information General Revenues 519,461 (97,693) 421,768

36-25

      Grand Total – State 13,440,070 (5,862,946) 7,577,124

36-26

     General Treasurer

36-27

     Treasury

36-28

     General Revenues 2,550,213 (41,722) 2,508,491

36-29

     Federal Funds 237,678 9,020 246,698

36-30

     Restricted Receipts 10,000 0 10,000

36-31

     Other Funds -Temporary Disability

36-32

     Insurance Fund 246,428 8,129 254,557

36-33

      Total – Treasury 3,044,319 (24,573) 3,019,746

36-34

     State Retirement System

37-1

     Other Funds

37-2

     Admin Expenses –

37-3

      State Retirement System 4,900,120 293,270 5,193,390

37-4

     Retirement –

37-5

      Treasury Investment Operations 631,877 32,349 664,226

37-6

      Total - State Retirement System 5,531,997 325,619 5,857,616

37-7

     Unclaimed Property Restricted Receipts 19,117,523 (1,626,212) 17,491,311

37-8

     RI Refunding Bond Authority

37-9

     General Revenues 79,996 (194) 79,802

37-10

     Crime Victim Compensation Program

37-11

     General Revenues 215,080 813,662 1,028,742

37-12

     Federal Funds 1,288,052 3,007,250 4,295,302

37-13

     Restricted Receipts 1,602,187 98,019 1,700,206

37-14

      Total - Crime Victim

37-15

     Compensation Program 3,105,319 3,918,931 7,024,250

37-16

      Grand Total – General Treasurer 30,879,154 2,593,571 33,472,725

37-17

     Boards for Design Professionals

37-18

     General Revenues 391,338 13,725 405,063

37-19

      Board of Elections

37-20

     General Revenues 1,365,467 36,591 1,402,058

37-21

     Federal Funds 941,000 218,750 1,159,750

37-22

      Grand Total - Board of Elections 2,306,467 255,341 2,561,808

37-23

     Rhode Island Ethics Commission

37-24

     General Revenues 942,594 (2,274) 940,320

37-25

     Office of Governor General Revenues 4,277,878 147,400 4,425,278

37-26

     Public Utilities Commission

37-27

     General Revenues 693,237 (9,391) 683,846

37-28

     Federal Funds 70,277 (940) 69,337

37-29

     Restricted Receipts 5,123,672 (284) 5,123,388

37-30

      Grand Total –

37-31

      Public Utilities Commission 5,887,186 (10,615) 5,876,571

37-32

     Rhode Island Commission on Women

37-33

     General Revenues 143,393 (75,606) 67,787

37-34

     Children, Youth, and Families

38-1

     Central Management

38-2

     General Revenues 7,688,399 88,752 7,777,151

38-3

     Federal Funds 4,421,705 (503,832) 3,917,873

38-4

      Total - Central Management 12,110,104 (415,080) 11,695,024

38-5

     Children's Behavioral Health Services

38-6

     General Revenues 19,349,256 2,221,722 21,570,978

38-7

     Federal Funds 24,713,707 2,221,351 26,935,058

38-8

     Other Funds RICAP – Spurwink/RI 0 32,591 32,591

38-9

      Total - Children's

38-10

      Behavioral Health Services 44,062,963 4,475,664 48,538,627

38-11

     Juvenile Correctional Services

38-12

      General Revenues 26,659,023 715,744 27,374,767

38-13

      Federal Funds 3,054,386 (148,005) 2,906,381

38-14

      Restricted Receipts 700,000 168,547 868,547

38-15

      Other Funds – NAFI Center 0 13,000 13,000

38-16

     Total - Juvenile Correctional Services 30,413,409 749,286 31,162,695

38-17

     Child Welfare

38-18

      Other Funds – NAFI Center 25,000 (25,000) 0

38-19

      General Revenues 82,413,103 1,124,850 83,537,953

38-20

      Federal Funds 64,043,814 4,546,331 68,590,145

38-21

      Restricted Receipts 1,311,220 87,266 1,398,486

38-22

      Total - Child Welfare 147,793,137 5,733,447 153,526,584

38-23

     Higher Education Incentive Grants

38-24

      General Revenues 200,000 0 200,000

38-25

      Notwithstanding the provisions of section 35-3-15 of the general laws in chapter 35-3

38-26

entitled “State Budget,” all unexpended, encumbered and unencumbered general revenues

38-27

balances of the appropriation for the higher education opportunity incentive grants in the

38-28

Department of Children, Youth and Families at the end of fiscal year 2004 shall be reappropriated

38-29

in the ensuing fiscal year and made immediately available for the same purposes as the former

38-30

applications.

38-31

      Grand Total –

38-32

      Children, Youth, and Families 234,579,613 10,543,317 245,122,930

38-33

     Elderly Affairs

38-34

      General Revenues

39-1

      General Revenues 13,604,788 193,467 13,798,255

39-2

      RIPAE 14,089,607 1,123,496 15,213,103

39-3

      Safety and Care of the Elderly 600 0 600

39-4

      Federal Funds 9,884,630 5,207,531 15,092,161

39-5

      Other Funds

39-6

      RAPP Foundation Funds 0 10,000 10,000

39-7

      Intermodal Surface

39-8

      Transportation Fund 4,720,000 0 4,720,000

39-9

      Grand Total - Elderly Affairs 42,299,625 6,534,494 48,834,119

39-10

     Health

39-11

     Central Management

39-12

      General Revenues 2,646,349 (455,430) 2,190,919

39-13

      Federal Funds 4,365,589 1,453,826 5,819,415

39-14

      Restricted Receipts 2,045,538 859,045 2,904,583

39-15

      Other Funds -Trauma Registry 1,091 (1,091) 0

39-16

      Total - Central Management 9,058,567 1,856,350 10,914,917

39-17

     State Medical Examiner

39-18

      General Revenues 1,810,305 (13,009) 1,797,296

39-19

      Federal Funds 0 121,609 121,609

39-20

      Total - State Medical Examiner 1,810,305 108,600 1,918,905

39-21

     Family Health

39-22

      General Revenues 8,636,010 741,178 9,377,188

39-23

      Federal Funds 36,651,070 693,442 37,344,512

39-24

      Restricted Receipts 5,728,390 (16,824) 5,711,566

39-25

      Total - Family Health 51,015,470 1,417,796 52,433,266

39-26

     Health Services Regulation

39-27

      General Revenues 4,487,878 18,712 4,506,590

39-28

      Federal Funds 3,547,076 1,644,946 5,192,022

39-29

      Restricted Receipts 447,268 (62,572) 384,696

39-30

      Total - Health Services Regulation 8,482,222 1,601,086 10,083,308

39-31

     Environmental Health

39-32

      General Revenues 4,384,145 (46,199) 4,337,946

39-33

      Federal Funds 3,189,667 2,474,110 5,663,777

39-34

      Restricted Receipts 1,475,101 (16,824) 1,458,277

40-1

      Total - Environmental Health 9,048,913 2,411,087 11,460,000

40-2

     Health Laboratories

40-3

      General Revenues 6,179,326 (57,953) 6,121,373

40-4

      Federal Funds 1,620,239 690,666 2,310,905

40-5

      Total - Health Laboratories 7,799,565 632,713 8,432,278

40-6

     Disease Prevention and Control

40-7

     General Revenues 5,948,337 (12,441) 5,935,896

40-8

     Federal Funds 14,847,566 3,860,903 18,708,469

40-9

     Restricted Receipts 934,482 114,126 1,048,608

40-10

     Other Funds

40-11

      Child Safety Program 72,335 13,751 86,086

40-12

      Walkable Communities Initiative 0 20,000 20,000

40-13

      Total –

40-14

      Disease Prevention and Control 21,802,720 3,996,339 25,799,059

40-15

      Grand Total – Health 109,017,762 12,023,971 121,041,733

40-16

     Human Services

40-17

     Central Management

40-18

      General Revenues 6,473,722 (234,295) 6,239,427

40-19

     Provided that of the $6.2 million, all unexpended and unencumbered balances of the

40-20

$50,000 provided for the nursing home dental pilot program in the Department of Human

40-21

Services as of June 30, 2004, are hereby reappropriated to fiscal year 2005 for the purpose for

40-22

which it was originally intended.

40-23

      Federal Funds 4,371,706 (54,758) 4,316,948

40-24

      Restricted Receipts – Indirect

40-25

      Cost Recovery 2,287,939 90,900 2,378,839

40-26

      Total - Central Management 13,133,367 (198,153) 12,935,214

40-27

     Individual and Family Support

40-28

      General Revenues 20,137,036 (410,150) 19,726,886

40-29

      Federal Funds 52,464,116 687,070 53,151,186

40-30

      Restricted Receipts - Vending

40-31

      Stand Proceeds 68,161 16,500 84,661

40-32

      Other Funds

40-33

      RICAP –

40-34

      Forand Bldg Exterior Repairs 928,723 (928,723) 0

41-1

      RICAP –

41-2

      Benjamin Rush Phase I

41-3

      (Parking) 187,000 (187,000) 0

41-4

      Total –

41-5

      Individual and Family Support 73,785,036 (822,303) 72,962,733

41-6

     Veterans' Affairs

41-7

      General Revenues 16,340,861 (100,771) 16,240,090

41-8

      Federal Funds 5,523,149 3,387,786 8,910,935

41-9

      Restricted Receipts 1,948,507 (1,099,308) 849,199

41-10

      Total - Veterans' Affairs 23,812,517 2,187,707 26,000,224

41-11

     Health Care Quality, Financing and Purchasing

41-12

      General Revenues 23,746,254 1,535,688 25,281,942

41-13

      Federal Funds 39,200,479 662,588 39,863,067

41-14

      Restricted Receipts 1,038,201 (175,781) 862,420

41-15

      Total - Health Care

41-16

      Quality, Financing & Purchasing 63,984,934 2,022,495 66,007,429

41-17

     Medical Benefits

41-18

      General Revenues

41-19

      Hospitals 95,448,116 4,208,332 99,656,448

41-20

      Nursing Facilities 119,535,895 (312,115) 119,223,780

41-21

      Managed Care 127,668,494 4,903,267 132,571,761

41-22

      Special Education 17,047,692 (5,929,632) 11,118,060

41-23

      Other 90,038,516 9,211,250 99,249,766

41-24

      Federal Funds

41-25

      Hospitals 123,813,833 5,229,719 129,043,552

41-26

      Nursing Facilities 165,942,040 1,834,180 167,776,220

41-27

      Managed Care 188,931,382 396,857 189,328,239

41-28

      Special Education 24,352,308 (8,470,368) 15,881,940

41-29

      Other 129,008,518 9,312,320 138,320,838

41-30

      Restricted Receipts 15,000 0 15,000

41-31

      Total - Medical Benefits 1,081,801,794 20,383,810 1,102,185,604

41-32

     Supplemental Security Income Program

41-33

      General Revenues 26,824,008 (180,849) 26,643,159

41-34

     Family Independence Program

42-1

      General Revenues

42-2

      Child Care 58,797,451 (5,820,248) 52,977,203

42-3

      TANF/Family Independence

42-4

      Program 18,242,741 837,871 19,080,612

42-5

      Federal Funds 83,084,408 4,518,357 87,602,765

42-6

      Total – Family

42-7

      Independence Program 160,124,600 (464,020) 159,660,580

42-8

     State Funded Programs

42-9

      General Revenues

42-10

      General Public Assistance 2,929,132 131,821 3,060,953

42-11

      Citizens Participation Program 45,000 5,000 50,000

42-12

      Federal Funds 68,556,460 4,163,389 72,719,849

42-13

      Total - State Funded Programs 71,530,592 4,300,210 75,830,802

42-14

      Grand Total - Human Services 1,514,996,848 27,228,897 1,542,225,745

42-15

     Mental Health, Retardation, and Hospitals

42-16

     Central Management General Revenues 2,260,725 (178,962) 2,081,763

42-17

     Hospital and Community System Support

42-18

      General Revenues 20,075,397 3,047,030 23,122,427

42-19

      Other Funds

42-20

      RICAP - Utilities Upgrade 300,000 0 300,000

42-21

      RICAP - Medical

42-22

      Center Rehabilitation 400,000 (190,000) 210,000

42-23

      RICAP – Utility Systems –

42-24

      Water Tanks and Pipes 250,000 (200,000) 50,000

42-25

      RICAP – Central Power

42-26

      Plant Rehabilitation 500,000 40,000 540,000

42-27

      RICAP – Pastore Center

42-28

      Sewer Improvements 500,000 (500,000) 0

42-29

      Total - Hospital and

42-30

      Community System Support 22,025,397 2,197,030 24,222,427

42-31

     Services for the Developmentally Disabled

42-32

      General Revenues 94,583,493 (182,928) 94,400,565

42-33

      Pirovano Trust 0 52,498 52,498

42-34

     Notwithstanding the provisions of section 35-3-15 of the Rhode Island General Laws, all

43-1

unexpended and unencumbered balances as of June 30, 2004 relating to the Pirovano Trust in the

43-2

Department of Mental Health, Retardation and Hospitals are hereby reappropriated to fiscal year

43-3

2005.

43-4

      Federal Funds 131,677,435 (3,344,108) 128,333,327

43-5

      Other Funds RICAP – DD State Owned

43-6

      Group Homes 200,000 (200,000) 0

43-7

      Total - Services for the

43-8

      Developmentally Disabled 226,460,928 (3,674,538) 222,786,390

43-9

     Integrated Mental Health Services

43-10

      General Revenues 33,660,790 1,108,457 34,769,247

43-11

      Federal Funds 34,855,717 2,077,905 36,933,622

43-12

      Total - Integrated Mental

43-13

      Health Services 68,516,507 3,186,362 71,702,869

43-14

     Hospital and Community Rehabilitation Services

43-15

      General Revenues 44,647,530 1,266,186 45,913,716

43-16

      Federal Funds 56,796,999 2,272,967 59,069,966

43-17

      Other Funds RICAP - Zambarano

43-18

      Buildings and Utilities 300,000 (260,894) 39,106

43-19

      Total - Hospital and

43-20

      Community Rehab. Services 101,744,529 3,278,259 105,022,788

43-21

     Substance Abuse

43-22

      General Revenues 14,339,975 95,611 14,435,586

43-23

      Federal Funds 14,535,572 (1,066,095) 13,469,477

43-24

      Restricted Receipts 75,000 0 75,000

43-25

      Other Funds RICAP –

43-26

      Asset Protection 100,000 (78,146) 21,854

43-27

      Total - Substance Abuse 29,050,547 (1,048,630) 28,001,917

43-28

      Grand Total - Mental Health,

43-29

      Retardation, and Hospitals 450,058,633 3,759,521 453,818,154

43-30

     Office of the Child Advocate

43-31

      General Revenues 414,844 60,136 474,980

43-32

      Federal Funds 48,000 15,000 63,000

43-33

      Restricted Receipts 0 18,000 18,000

43-34

      Grand Total –

44-1

      Office of the Child Advocate 462,844 93,136 555,980

44-2

     Commission on the Deaf and Hard of Hearing

44-3

      General Revenues 285,014 (17,380) 267,634

44-4

     RI Developmental Disabilities Council

44-5

      Federal Funds 548,888 7,557 556,445

44-6

     Governor's Commission on Disabilities

44-7

      General Revenues 534,430 4,172 538,602

44-8

      Federal Funds 147,040 (58,754) 88,286

44-9

      Restricted Receipts 50,818 (7,415) 43,403

44-10

      Other Funds RICAP –

44-11

      Facility Renovation

44-12

      Handicap Access 500,000 (400,000) 100,000

44-13

      Grand Total - Governor's

44-14

      Commission on Disabilities 1,232,288 (461,997) 770,291

44-15

     Commission for Human Rights

44-16

      General Revenues 895,306 135,919 1,031,225

44-17

      Federal Funds 270,822 (38,802) 232,020

44-18

      Grand Total - Commission for

44-19

      Human Rights 1,166,128 97,117 1,263,245

44-20

     Mental Health Advocate General Revenues 317,656 (2,750) 314,906

44-21

     Elementary and Secondary Education

44-22

     State Aid

44-23

      General Revenues 617,153,303 193,541 617,346,844

44-24

      Federal Funds 1,256,890 243,610 1,500,500

44-25

      Restricted Receipts 0 984,000 984,000

44-26

      Total – State Aid 618,410,193 1,421,151 619,831,344

44-27

     School Housing Aid General Revenues 40,747,193 (6,585) 40,740,608

44-28

     Teacher’s Retirement General Revenues 45,448,832 763,774 46,212,606

44-29

     RI School for the Deaf

44-30

      General Revenues 5,631,171 420,890 6,052,061

44-31

      Federal Funds 1,213,428 63,537 1,276,965

44-32

      Other Funds RICAP - School for the Deaf –

44-33

      Facility Repairs 200,000 283,992 483,992

44-34

      Total - RI School for the Deaf 7,044,599 768,419 7,813,018

45-1

     Central Falls School District

45-2

      General Revenues 35,635,332 0 35,635,332

45-3

     Davies Career and Technical School

45-4

      General Revenues 11,329,692 (263,685) 11,066,007

45-5

      Federal Funds 1,031,444 337,379 1,368,823

45-6

      Restricted Receipts 101,089 (2,940) 98,149

45-7

      Other Funds RICAP –

45-8

      Davies Roof Repair 225,000 234,400 459,400

45-9

      Total - Davies Career and

45-10

      Technical School 12,687,225 305,154 12,992,379

45-11

     Metropolitan Career and Technical School

45-12

      General Revenues 5,750,000 0 5,750,000

45-13

     Program Operations

45-14

      General Revenues 14,873,548 (326,046) 14,547,502

45-15

      Federal Funds 164,739,660 22,518,020 187,257,680

45-16

      Restricted Receipts 1,030,412 446,782 1,477,194

45-17

      Other Funds

45-18

      RICAP – East Providence

45-19

      Vocational HVAC 300,580 53,675 354,255

45-20

      RICAP – State-Owned

45-21

      Schools – Fire Alarm 93,480 626,000 719,480

45-22

      ` Total – Program Operations 181,037,680 23,318,431 204,356,111

45-23

     Transportation Study General Revenues 10,000 0 10,000

45-24

      The Department of Elementary and Secondary Education shall conduct a study of the

45-25

feasibility of a statewide busing contract including the transportation of students to and from

45-26

charter schools, special education programs, and regional schools. The study shall include the

45-27

collection and analysis of data received from each school district pursuant to this section which

45-28

shall include the origin and destination of any pupil attending a school, including a public school,

45-29

vocational school, special education program provided in accordance with regulations of the

45-30

Board of Regents for Elementary and Secondary Education, a regional school established under

45-31

the provisions of section 16-3-1 et seq., as authorized by section 16.3.1-1 et seq., or a nonpublic

45-32

nonprofit school for grades kindergarten through (12), consolidated, regionalized, or otherwise

45-33

established to serve residents of a specific area within the state for any of the grades of

45-34

kindergarten through twelve (12).

46-1

      The results of the study shall be submitted to the General Assembly by November 1,

46-2

2003 with copies to the President of the Senate, the Speaker of the House, the Chairperson of the

46-3

Senate Finance Committee, the Chairperson of the House Finance Committee, the Senate Fiscal

46-4

Advisor and the House Fiscal Advisor.

46-5

     Grand Total - Elementary and Secondary

46-6

      Education 946,771,054 26,570,344 973,341,398

46-7

     Board of Governors

46-8

     General Revenues 172,088,777 (1,047,335) 171,041,442

46-9

     Federal Funds 3,021,462 (420) 3,021,042

46-10

     Other Funds

46-11

      University and College Funds 398,848,671 10,332,478 409,181,149

46-12

      RICAP - Asset Protection/Roofs 8,770,000 2,008,333 10,778,333

46-13

      RICAP – Biological Science Center 300,000 0 300,000

46-14

      RICAP – Chafee Hall PCB

46-15

      Abatement 0 48,403 48,403

46-16

      RICAP – Alger Hall 1,500,000 288,712 1,788,712

46-17

      RICAP - DCYF Facilities 1,795,046 1,467,846 3,262,892

46-18

      Grand Total –

46-19

      Board of Governors 586,323,956 13,098,017 599,421,973

46-20

     RI State Council on the Arts

46-21

      General Revenues

46-22

      Operating Support 467,951 (8,852) 459,099

46-23

      Grants 1,846,272 (18,000) 1,828,272

46-24

      Federal Funds 696,006 (85,339) 610,667

46-25

      Restricted Receipts 200,000 0 200,000

46-26

      Grand Total - RI State

46-27

      Council on the Arts 3,210,229 (112,191) 3,098,038

46-28

     RI Atomic Energy Commission

46-29

      General Revenues 646,012 53,330 699,342

46-30

      Federal Funds 325,000 0 325,000

46-31

      Other Funds

46-32

      URI Sponsored Research 153,626 (3,163) 150,463

46-33

      Grand Total - RI Atomic

46-34

      Energy Commission 1,124,638 50,167 1,174,805

47-1

     RI Higher Education Assistance Authority

47-2

      General Revenues

47-3

      Needs Based Grants and

47-4

      Work Opportunities 9,933,030 0 9,933,030

47-5

      Authority Operations and

47-6

      Other Grants 1,126,632 (7,653) 1,118,979

47-7

      Federal Funds 7,322,593 (62,767) 7,259,826

47-8

      Other Funds Tuition Savings Program –

47-9

      Administration 4,062,797 1,273,194 5,335,991

47-10

      Grand Total - Higher

47-11

      Education Assistance

47-12

      Authority 22,445,052 1,202,774 23,647,826

47-13

     RI Historical Preservation and Heritage Commission

47-14

      General Revenues 1,074,360 3,852 1,078,212

47-15

      Federal Funds 534,534 (11,707) 522,827

47-16

      Restricted Receipts 251,800 22,092 273,892

47-17

      Grand Total – RI Historical

47-18

      Preservation and Heritage Comm. 1,860,694 14,237 1,874,931

47-19

     RI Public Telecommunications Authority

47-20

     General Revenues 1,196,530 41,238 1,237,768

47-21

     Federal Funds 555,601 0 555,601

47-22

     Other Funds

47-23

      Corporation for Public Broadcasting 691,249 (34,320) 656,929

47-24

      RICAP –Digital Conversion 2,300,000 (1,760,000) 540,000

47-25

      Grand Total – R.I. Public

47-26

      Telecommunications Authority 4,743,380 (1,753,082) 2,990,298

47-27

     Attorney General

47-28

     Criminal

47-29

      General Revenues 10,652,958 (22,424) 10,630,534

47-30

      Federal Funds 1,372,107 219,262 1,591,369

47-31

      Restricted Receipts 183,722 155,818 339,540

47-32

      Total – Criminal 12,208,787 352,656 12,561,443

47-33

     Civil

47-34

      General Revenues 3,388,226 (7,552) 3,380,674

48-1

      Federal Funds 66,529 5,844 72,373

48-2

      Restricted Receipts 447,017 2,569 449,586

48-3

      Total – Civil 3,901,772 861 3,902,633

48-4

     Bureau of Criminal Identification

48-5

      General Revenues 715,765 37,742 753,507

48-6

      Federal Funds 0 335,000 335,000

48-7

      Total - Bureau of Criminal

48-8

      Identification 715,765 372,742 1,088,507

48-9

     General General Revenues 1,810,149 18,212 1,828,361

48-10

      Grand Total –

48-11

      Attorney General 18,636,473 744,471 19,380,944

48-12

     Corrections

48-13

     Central Management

48-14

      General Revenues 9,603,293 129,846 9,733,139

48-15

      Federal Funds 0 295,613 295,613

48-16

      Total - Central Management 9,603,293 425,459 10,028,752

48-17

     Parole Board General Revenues 999,141 54,488 1,053,629

48-18

     Institutional Corrections

48-19

      General Revenues 117,627,236 5,670,204 123,297,440

48-20

     Provided that of the $123.1 million, all unexpended and unencumbered balances of the

48-21

$1,105,000 provided for repairs as of June 30, 2004, are hereby reappropriated to fiscal year 2005

48-22

for the purpose for which it was originally intended.

48-23

      Federal Funds 7,647,967 (1,286,042) 6,361,925

48-24

      Restricted Receipts 2,737,500 (629,360) 2,108,140

48-25

      Other Funds

48-26

      RICAP – Perimeter/Security

48-27

      Upgrades 200,000 113,698 313,698

48-28

      RICAP - Fire Code Safety

48-29

      Improvements 200,000 (144,248) 55,752

48-30

      RICAP – High Security Fire

48-31

      Alarm HVAC 169,000 30,678 199,678

48-32

      RICAP - Security Camera

48-33

      Installation 525,000 (525,000) 0

48-34

      RICAP – Dix Expansion 554,000 (554,000) 0

49-1

      RICAP – Reintegration Center

49-2

      State Match 353,892 83,603 437,495

49-3

      RICAP – General Renovations –

49-4

      Maximum 244,000 619,519 863,519

49-5

      RICAP – Dix Expansion State

49-6

      Match 0 63,272 63,272

49-7

      RICAP – General Renovations –

49-8

      Women’s 500,000 (372,340) 127,660

49-9

      RICAP – Women’s Bath

49-10

      Renovations 561,000 (454,688) 106,312

49-11

      RICAP – Food Plant Roof 264,500 0 264,500

49-12

      Total - Institutional Corrections 131,584,095 2,615,296 134,199,391

49-13

     Community Corrections

49-14

      General Revenues 11,847,743 (631,599) 11,216,144

49-15

      Federal Funds 1,813,402 (140,064) 1,673,338

49-16

      Total – Community Corrections 13,661,145 (771,663) 12,889,482

49-17

      Grand Total – Corrections 155,847,674 2,323,580 158,171,254

49-18

     Judiciary

49-19

     Supreme Court

49-20

      General Revenues

49-21

      General Revenues 21,937,094 (867,305) 21,069,789

49-22

      Defense of Indigents 1,950,000 300,000 2,250,000

49-23

      Federal Funds 163,687 764,345 928,032

49-24

      Restricted Receipts 888,521 (2,854) 885,667

49-25

      Other Funds

49-26

      RICAP - Murray Judicial Complex –

49-27

      Int. Refurbishment 198,000 112,000 310,000

49-28

      RICAP – Garrahy Judicial Complex –

49-29

      Lighting/Ceiling 15,000 (15,000) 0

49-30

      RICAP – Fogarty Annex

49-31

      Interior/Exterior 67,500 (11,381) 56,119

49-32

      RICAP – Licht Judicial Complex –

49-33

      Foundation 10,000 25,000 35,000

49-34

      RICAP – Licht Judicial Complex –

50-1

      Roof Study 25,000 (25,000) 0

50-2

      Total - Supreme Court 25,254,802 279,805 25,534,607

50-3

     Superior Court

50-4

      General Revenues 16,681,473 125,052 16,806,525

50-5

      Federal Funds 164,420 50,780 215,200

50-6

      Total - Superior Court 16,845,893 175,832 17,021,725

50-7

     Family Court

50-8

      General Revenues 12,621,565 73,532 12,695,097

50-9

      Federal Funds 2,950,069 614,490 3,564,559

50-10

      Restricted Receipts 148,100 0 148,100

50-11

      Total - Family Court 15,719,734 688,022 16,407,756

50-12

     District Court General Revenues 7,923,671 230,043 8,153,714

50-13

      Federal Funds 0 5,000 5,000

50-14

      Total – District Court 0 235,043 8,158,714

50-15

     Traffic Tribunal General Revenues 6,219,918 40,897 6,260,815

50-16

     Workers' Compensation Court

50-17

      Restricted Receipts 6,009,169 597,608 6,606,777

50-18

     Justice Link Program

50-19

      General Revenues 434,040 (434,040) 0

50-20

      Federal Funds 471,540 (471,540) 0

50-21

      Total - Justice Link Program 905,580 (905,580) 0

50-22

      Grand Total – Judiciary 78,878,767 1,111,627 79,990,394

50-23

     Military Staff

50-24

     National Guard

50-25

      General Revenues 1,677,623 (127,247) 1,550,376

50-26

      Federal Funds 7,908,381 493,701 8,402,082

50-27

      Restricted Receipts 0 10,000 10,000

50-28

      Other Funds

50-29

      RICAP - Bristol Armory

50-30

      Rehabilitation 100,000 190,146 290,146

50-31

      RICAP – Benefit St. Arsenal

50-32

      Rehabilitation 130,000 (67,882) 62,118

50-33

      RICAP - Schofield Armory

50-34

      Rehabilitation 20,000 100,000 120,000

51-1

      RICAP – Warren Armory 175,000 126,078 301,078

51-2

      RICAP - US Property &

51-3

      Finance Office – HVAC 45,000 (3,028) 41,972

51-4

      RICAP – Warwick Armory

51-5

      Boiler 25,000 0 25,000

51-6

      RICAP – Army Aviation

51-7

      Support Facility 25,000 (25,000) 0

51-8

      RICAP – North Smithfield

51-9

      Armory 41,250 5,000 46,250

51-10

      RICAP – AMC – Roof

51-11

      Replacement 100,000 (100,000) 0

51-12

      RICAP – CSMS/Armory

51-13

      Construction 376,250 (376,250) 0

51-14

      Total - National Guard 10,623,504 225,518 10,849,022

51-15

     Emergency Management

51-16

      General Revenues 1,119,097 (567,558) 551,539

51-17

      Federal Funds 26,885,967 (4,330,059) 22,555,908

51-18

      Restricted Receipts 128,157 38,611 166,768

51-19

      Total - Emergency Management 28,133,221 (4,859,006) 23,274,215

51-20

      Grand Total - Military Staff 38,756,725 (4,633,488) 34,123,237

51-21

     E-911 Emergency Telephone System

51-22

      General Revenues 4,365,704 (160,303) 4,205,401

51-23

     Fire Safety Code of Appeal and Review

51-24

      General Revenues 235,469 (11,978) 223,491

51-25

      State Fire Marshal

51-26

      General Revenues 1,739,123 (61,378) 1,677,745

51-27

      Federal Funds 285,530 56,367 341,897

51-28

      Other Funds 0 20,000 20,000

51-29

      Grand Total - State Fire Marshal 2,024,653 14,989 2,039,642

51-30

     Commission on Judicial Tenure and Discipline

51-31

      General Revenues 113,455 14,070 127,525

51-32

     Rhode Island Justice Commission

51-33

      General Revenues 163,492 (1,271) 162,221

51-34

      Federal Funds 5,700,884 198,322 5,899,206

52-1

      Restricted Receipts 90,000 0 90,000

52-2

      Grand Total - Rhode Island Justice

52-3

      Commission 5,954,376 197,051 6,151,427

52-4

     Municipal Police Training Academy

52-5

      General Revenues 356,387 (4,210) 352,177

52-6

      Federal Funds 35,000 37,872 72,872

52-7

      Grand Total - Municipal Police

52-8

      Training Academy 391,387 33,662 425,049

52-9

     State Police

52-10

      General Revenues 40,575,638 (1,194,902) 39,380,736

52-11

      Federal Funds 1,299,900 904,440 2,204,340

52-12

      Restricted Receipts 223,468 366,555 590,023

52-13

      Other Funds

52-14

      RICAP – Barracks and

52-15

      Training Headquarters 325,000 (236,000) 89,000

52-16

      RICAP – Headquarters

52-17

      Repairs/Renovations 107,337 (107,337) 0

52-18

      Traffic Enforcement –

52-19

      Municipal Training 150,000 (30,575) 119,425

52-20

      Lottery Commission

52-21

      Assistance 123,809 (7,807) 116,002

52-22

      Road Construction

52-23

      Reimbursement 1,499,175 88,136 1,587,311

52-24

      Grand Total - State Police 44,304,327 (217,490) 44,086,837

52-25

     Office of Public Defender

52-26

      General Revenues 6,567,522 (190,641) 6,376,881

52-27

      Federal Funds 441,822 84,042 525,864

52-28

      Grand Total - Office of Public

52-29

      Defender 7,009,344 (106,599) 6,902,745

52-30

     Environmental Management

52-31

     Policy and Administration

52-32

      General Revenues 8,194,611 (66,512) 8,128,099

52-33

      Federal Funds 2,939,219 160,894 3,100,113

52-34

      Restricted Receipts 3,065,657 8,210 3,073,867

53-1

      Other Funds

53-2

      DOT Recreational Projects 21,031 (55) 20,976

53-3

      Blackstone Bikepath Design 1,244,288 (1,353) 1,242,935

53-4

      RICAP - Dam Repair 1,264,000 (864,000) 400,000

53-5

      Total - Policy and

53-6

      Administration 16,728,806 (762,816) 15,965,990

53-7

     Natural Resources

53-8

      General Revenues 15,053,323 13,766 15,067,089

53-9

      Federal Funds 13,667,841 351,353 14,019,194

53-10

      Restricted Receipts 3,676,844 (438,254) 3,238,590

53-11

      Other Funds

53-12

      RICAP – Fort Adams

53-13

      Rehabilitation 250,000 0 250,000

53-14

      RICAP – Recreational Facilities

53-15

      Improvement 650,000 486,581 1,136,581

53-16

      RICAP – Wickford Marine

53-17

      Facility 50,000 (50,000) 0

53-18

      RICAP - Galilee Piers 1,200,000 (400,000) 800,000

53-19

      RICAP - Newport Piers 0 1,501 1,501

53-20

      RICAP – Boyd’s Marsh

53-21

      Habitat Restoration 330,000 (330,000) 0

53-22

      Total - Natural Resources 34,878,008 (365,053) 34,512,955

53-23

     Environmental Protection

53-24

      General Revenues 7,769,300 (131,528) 7,637,772

53-25

      Federal Funds 8,566,154 383,928 8,950,082

53-26

      Restricted Receipts 3,305,322 (22,673) 3,282,649

53-27

     RIPDES Program

53-28

      General Revenues 662,540 0 662,540

53-29

      Federal Funds 180,000 0 180,000

53-30

      Total - Environmental

53-31

      Protection 20,483,316 229,727 20,713,043

53-32

      Grand Total –

53-33

      Environmental Management 72,090,130 (898,142) 71,191,988

53-34

     Coastal Resources Management Council

54-1

      General Revenues 1,421,021 40,899 1,461,920

54-2

      Notwithstanding the provisions of section 35-3-15 of the general laws of chapter 35-3

54-3

entitled “State Budget”, all unexpended, encumbered and unencumbered balances from the

54-4

computerized database management system of the appropriation in general revenues for the

54-5

Coastal Resources Management Council at the end of the fiscal year 2003 shall be reappropriated

54-6

in the ensuing fiscal year and made immediately available for the purposes for which they were

54-7

originally appropriated.

54-8

      Federal Funds 1,466,000 895,591 2,361,591

54-9

      Restricted Receipts 4,500,000 710,304 5,210,304

54-10

      Other Funds

54-11

      RICAP - South Coast

54-12

      Restoration Project 968,267 (968,267) 0

54-13

      RICAP – Habitat Restoration –

54-14

      Allins Cove 0 172,000 172,000

54-15

      Grand Total - Coastal Resources

54-16

      Management Council 8,355,288 850,527 9,205,815

54-17

     State Water Resources Board

54-18

      General Revenues 940,992 (36,095) 904,897

54-19

      Federal Funds 0 827,500 827,500

54-20

      Restricted Receipts 984,000 0 984,000

54-21

      Other Funds

54-22

      RICAP - Big River

54-23

      Management Area 80,000 24,762 104,762

54-24

      RICAP – Water Allocation

54-25

      Plan 0 69,783 69,783

54-26

      RICAP – Supplemental Water

54-27

      Supplies Development 0 39,380 39,380

54-28

      Grand Total –State Water

54-29

      Resources Board 2,004,992 925,330 2,930,322

54-30

     Transportation

54-31

     Central Management

54-32

      Federal Funds 9,222,128 (4,522) 9,217,606

54-33

      Other Funds Gasoline Tax 3,263,692 177,976 3,441,668

54-34

      Total - Central Management 12,485,820 173,454 12,659,274

55-1

     Management and Budget

55-2

      Other Funds Gasoline Tax 2,065,834 (163,813) 1,902,021

55-3

Infrastructure Maintenance

55-4

      Other Funds

55-5

      Infrastructure – Maintenance

55-6

      Gasoline Tax 39,177,943 208,972 39,386,915

55-7

      Outdoor Advertising 0 60,565 60,565

55-8

      Total - Infrastructure

55-9

      Maintenance 39,177,943 269,537 39,447,480

55-10

     Infrastructure Engineering

55-11

      Federal Funds 188,009,292 114,226 188,123,518

55-12

      Restricted Receipts 36,407,911 (10,407,911) 26,000,000

55-13

      Other Funds

55-14

      Gasoline Tax 53,608,993 (1,545,297) 52,063,696

55-15

      RIPTA - Land and Buildings 0 590,000 590,000

55-16

      Land Sale Revenue 4,000,000 0 4,000,000

55-17

      State Infrastructure Bank 1,000,000 0 1,000,000

55-18

      Total - Infrastructure –

55-19

      Engineering 283,026,196 (11,248,982) 271,777,214

55-20

      Grand Total – Transportation 336,755,793 (10,969,804) 325,785,989

55-21

     Statewide Totals

55-22

      General Revenues 2,783,776,459 5,893,065 2,789,669,524

55-23

      Federal Funds 1,837,498,843 68,440,273 1,905,939,116

55-24

      Restricted Receipt Funds 144,636,954 (9,243,565) 135,393,389

55-25

      Other Funds 974,646,693 70,383,881 1,045,030,574

55-26

      Statewide Grand Total 5,740,558,949 135,473,654 5,876,032,603

55-27

     SECTION 2. Section 12 of Article 1 of Chapter 376 of the Public Laws of 2003

55-28

authorizes the reappropriation of any unexpended funds from the Rhode Island Capital Plan Fund

55-29

for the purposes for which they were originally appropriated. The following is a listing of those

55-30

projects completed in FY 2003 for which reappropriated funds are no longer required. The

55-31

amounts listed are hereby withdrawn and the State Controller is authorized to return these funds

55-32

to the Rhode Island Capital Plan Fund.

56-1

      FY 2004 FY 2004 FY 2004

56-2

      Enacted Balance Forward Final

56-3

     RICAP Project

56-4

     Administration

56-5

     RICAP – State House Elevators 0 5,500 0

56-6

     Children, Youth and Families

56-7

      RICAP – RI Training School

56-8

      Bathroom Renovations 0 46,619 0”

56-9

     SECTION 4. Notwithstanding the provisions of 2004 H-8219 Substitute A, As Amended,

56-10

entitled “AN ACT RELATING TO MAKING APPROPRIATIONS FOR THE SUPPORT OF

56-11

THE STATE FOR THE FISCAL YEAR ENDING JUNE 30, 2005”, Article 5 shall be amended

56-12

as follows: on page 6, line 31, by inserting the following words “and other water quality” after

56-13

the word “reduction”.

56-14

     SECTION 5. EFFECTIVE DATE. Sections 1 and 2 of this act shall take effect on July 1,

56-15

2004, except as otherwise provided herein. Section 3 of this act shall take effect on June 30, 2004,

56-16

except as otherwise provided herein. Section 4 of this act shall take effect upon passage.

56-17

     In Sections where it is provided that the effective date shall be either “July 1, 2004” or

56-18

“upon passage”, and no provision is made for retroactive or prospective application, the effective

56-19

date shall be July 1, 2004, and if the act is approved after July 1, 2004, then the Sections shall be

56-20

retroactive to July 1, 2004.

56-21

     In Sections where it is provided that the effective date shall be “June 30, 2004” and no

56-22

provision is made for retroactive or prospective application, the effective date shall be June 30,

56-23

2004, and if the act is approved after June 30, 2004, then the Sections shall be retroactive to June

56-24

30, 2004.

     

=======

LC01678/SUB A/2

=======

EXPLANATION

BY THE LEGISLATIVE COUNCIL

OF

A N A C T

RELATING TO HUMAN SERVICES -- FAMILY INDEPENDENCE ACT

***

57-1

     This act would provide that fifty dollars ($50.00) of child support paid by a noncustodial

57-2

be provided to the family of children receiving cash assistance from the family independence

57-3

program. This act would also make amendments to Articles 1, 5 and 10 of the FY 2005 budget for

57-4

the state.

     

=======

LC01678/SUB A/2

=======

H8205A